PT Berlian Laju Tanker Tbk (IDX:BLTA)
Indonesia · Delayed Price · Currency is IDR 31.00
-1.00 (-3.13%)
Jun 5, 2026, 4:08 PM WIB
IDX:BLTA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.09 | 49.13 | 40.66 | 38.89 | 26.2 | 19.67 | |
Revenue Growth (YoY) | 2.68% | 20.82% | 4.56% | 48.41% | 33.23% | 7.09% |
Cost of Revenue | 19.04 | 19.55 | 16.29 | 15.38 | 15.07 | 11.46 |
Gross Profit | 29.05 | 29.58 | 24.37 | 23.51 | 11.13 | 8.21 |
Selling, General & Admin | 3.53 | 3.53 | 4.14 | 2.86 | 2.93 | 2.37 |
Operating Expenses | 23.09 | 22.19 | 17.23 | 12.65 | 6.96 | 6.7 |
Operating Income | 5.96 | 7.39 | 7.14 | 10.86 | 4.18 | 1.51 |
Interest Expense | -3.91 | -3.57 | -2.66 | -1.65 | -0.8 | -0.44 |
Interest & Investment Income | 0.52 | 0.37 | 0.26 | 0.15 | 0.06 | 0.01 |
Earnings From Equity Investments | 0.26 | -1.93 | -1.76 | 6.65 | 6.47 | 4.57 |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | 0.81 | -0.21 | 0.43 | 0.18 |
Other Non Operating Income (Expenses) | 1.33 | 0.89 | 0.26 | 0.16 | -1.01 | -1.25 |
EBT Excluding Unusual Items | 3.91 | 2.9 | 4.05 | 15.96 | 9.33 | 4.57 |
Gain (Loss) on Sale of Assets | 0.28 | 0.28 | - | - | 0.47 | 0.01 |
Asset Writedown | - | - | - | - | - | 0.75 |
Other Unusual Items | - | - | - | - | - | 0.79 |
Pretax Income | 4.19 | 3.18 | 4.05 | 15.96 | 9.79 | 6.12 |
Income Tax Expense | 0.59 | 0.64 | 0.49 | 0.53 | 0.3 | 0.23 |
Net Income | 3.6 | 2.53 | 3.56 | 15.43 | 9.5 | 5.9 |
Net Income to Common | 3.6 | 2.53 | 3.56 | 15.43 | 9.5 | 5.9 |
Net Income Growth | -33.30% | -28.94% | -76.92% | 62.54% | 61.06% | - |
Shares Outstanding (Basic) | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 |
Shares Outstanding (Diluted) | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | -33.65% | -29.20% | -76.98% | 62.57% | 61.23% | - |
Free Cash Flow | 16.51 | 18.77 | 5.18 | 19.83 | -3.34 | 2.83 |
Free Cash Flow Per Share | 0.00 | 0.00 | - | 0.00 | - | - |
Gross Margin | 60.40% | 60.21% | 59.94% | 60.44% | 42.49% | 41.74% |
Operating Margin | 12.39% | 15.04% | 17.57% | 27.93% | 15.94% | 7.68% |
Profit Margin | 7.49% | 5.15% | 8.76% | 39.69% | 36.24% | 29.98% |
Free Cash Flow Margin | 34.33% | 38.21% | 12.75% | 51.01% | -12.76% | 14.39% |
EBITDA | 12.93 | 14.04 | 11.83 | 14.72 | 7.59 | 5.08 |
EBITDA Margin | 26.88% | 28.58% | 29.11% | 37.84% | 28.97% | 25.82% |
D&A For EBITDA | 6.97 | 6.65 | 4.69 | 3.86 | 3.41 | 3.57 |
EBIT | 5.96 | 7.39 | 7.14 | 10.86 | 4.18 | 1.51 |
EBIT Margin | 12.39% | 15.04% | 17.57% | 27.93% | 15.94% | 7.68% |
Effective Tax Rate | 14.04% | 20.29% | 12.14% | 3.32% | 3.04% | 3.72% |