PT Berkah Prima Perkasa Tbk (IDX:BLUE)
Indonesia
· Delayed Price · Currency is IDR 328.00
-6.00 (-1.80%)
May 5, 2025, 3:05 PM WIB
IDX:BLUE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 160,218 | 143,083 | 131,321 | 109,018 | 74,180 | Upgrade
|
| Revenue Growth (YoY) | 11.97% | 8.96% | 20.46% | 46.97% | -25.89% | Upgrade
|
| Cost of Revenue | 105,983 | 94,234 | 87,093 | 70,944 | 38,412 | Upgrade
|
| Gross Profit | 54,235 | 48,849 | 44,227 | 38,074 | 35,768 | Upgrade
|
| Selling, General & Admin | 31,554 | 26,895 | 25,461 | 23,524 | 21,856 | Upgrade
|
| Other Operating Expenses | 1,548 | 575.94 | 186.98 | 497.51 | 708.48 | Upgrade
|
| Operating Expenses | 33,102 | 27,471 | 25,648 | 24,022 | 22,564 | Upgrade
|
| Operating Income | 21,133 | 21,378 | 18,580 | 14,052 | 13,204 | Upgrade
|
| Interest Expense | -170.16 | -21.6 | -13.7 | -81.5 | -86.6 | Upgrade
|
| Interest & Investment Income | 99.52 | 187.58 | 134.54 | 662.6 | 39.27 | Upgrade
|
| Pretax Income | 21,062 | 21,543 | 18,700 | 14,633 | 13,156 | Upgrade
|
| Income Tax Expense | 4,684 | 4,810 | 4,321 | 2,607 | 2,658 | Upgrade
|
| Net Income | 16,378 | 16,733 | 14,379 | 12,026 | 10,499 | Upgrade
|
| Net Income to Common | 16,378 | 16,733 | 14,379 | 12,026 | 10,499 | Upgrade
|
| Net Income Growth | -2.12% | 16.37% | 19.56% | 14.55% | -19.79% | Upgrade
|
| Shares Outstanding (Basic) | 418 | 418 | 418 | 418 | 209 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 418 | 418 | 418 | 209 | Upgrade
|
| Shares Change (YoY) | - | - | - | 99.99% | -50.00% | Upgrade
|
| EPS (Basic) | 39.18 | 40.03 | 34.40 | 28.77 | 50.23 | Upgrade
|
| EPS (Diluted) | 39.18 | 40.03 | 34.40 | 28.77 | 50.23 | Upgrade
|
| EPS Growth | -2.12% | 16.37% | 19.56% | -42.72% | 60.41% | Upgrade
|
| Free Cash Flow | 9,320 | 15,092 | 13,334 | 7,475 | 5,720 | Upgrade
|
| Free Cash Flow Per Share | 22.30 | 36.10 | 31.90 | 17.88 | 27.36 | Upgrade
|
| Dividend Per Share | - | - | 33.000 | - | 38.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 406.67% | Upgrade
|
| Gross Margin | 33.85% | 34.14% | 33.68% | 34.92% | 48.22% | Upgrade
|
| Operating Margin | 13.19% | 14.94% | 14.15% | 12.89% | 17.80% | Upgrade
|
| Profit Margin | 10.22% | 11.70% | 10.95% | 11.03% | 14.15% | Upgrade
|
| Free Cash Flow Margin | 5.82% | 10.55% | 10.15% | 6.86% | 7.71% | Upgrade
|
| EBITDA | 23,480 | 23,441 | 20,524 | 16,017 | 15,070 | Upgrade
|
| EBITDA Margin | 14.66% | 16.38% | 15.63% | 14.69% | 20.32% | Upgrade
|
| D&A For EBITDA | 2,347 | 2,064 | 1,945 | 1,964 | 1,866 | Upgrade
|
| EBIT | 21,133 | 21,378 | 18,580 | 14,052 | 13,204 | Upgrade
|
| EBIT Margin | 13.19% | 14.94% | 14.15% | 12.89% | 17.80% | Upgrade
|
| Effective Tax Rate | 22.24% | 22.33% | 23.11% | 17.82% | 20.20% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.