IDX:BMAS Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	1,422,331	1,488,088	1,513,565	1,203,295	951,206	900,997
Interest Paid on Deposits	758,188	811,566	801,101	671,539	530,181	624,148
Net Interest Income	664,143	676,522	712,464	531,756	421,024	276,849
Net Interest Income Growth (YoY)	-7.21%	-5.04%	33.98%	26.30%	52.08%	20.82%
Gain (Loss) on Sale of Assets	1,843	1,841	6,688	71.99	642.3	631.96
Gain (Loss) on Sale of Investments	16,264	13,418	-	-	-	2,276
Other Non-Interest Income	94,846	62,250	58,857	51,249	50,297	54,479
Total Non-Interest Income	112,952	77,508	65,545	51,321	50,940	57,387
Non-Interest Income Growth (YoY)	100.65%	18.25%	27.71%	0.75%	-11.23%	-16.42%
Revenues Before Loan Losses	777,095	754,030	778,009	583,077	471,964	334,236
Provision for Loan Losses	176,074	139,425	380,371	100,794	27,440	8,841
Revenue	601,021	614,605	397,638	482,283	444,525	325,395
Revenue Growth (YoY)	48.93%	54.56%	-17.55%	8.49%	36.61%	12.64%
Salaries and Employee Benefits	302,343	302,570	279,405	208,095	155,393	128,698
Selling, General & Administrative	268,615	265,351	428,690	189,976	138,183	95,356
Total Non-Interest Expense	570,401	567,151	708,925	398,459	293,454	223,853
EBT Excluding Unusual Items	30,620	47,454	-311,287	83,824	151,070	101,542
Pretax Income	30,620	47,454	-311,287	83,824	151,070	101,542
Income Tax Expense	26,909	15,635	-64,075	20,570	36,129	21,380
Net Income	3,711	31,818	-247,212	63,253	114,941	80,162
Net Income to Common	3,711	31,818	-247,212	63,253	114,941	80,162
Net Income Growth	-	-	-	-44.97%	43.39%	19.67%
Basic Shares Outstanding	18,103	18,103	18,103	9,411	4,792	4,443
Diluted Shares Outstanding	18,103	18,103	18,103	9,411	4,792	4,443
Shares Change (YoY)	-	-	92.37%	96.40%	7.83%	-
EPS (Basic)	0.20	1.76	-13.66	6.72	23.99	18.04
EPS (Diluted)	0.20	1.76	-13.66	6.72	23.99	18.04
EPS Growth	-	-	-	-71.98%	32.97%	19.67%
Effective Tax Rate	87.88%	32.95%	-	24.54%	23.91%	21.05%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.