COSE:TKYO.N0000 Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,978,921	11,766,730	10,590,057	10,394,549	9,302,182	7,687,188
Market Cap Growth	7.83%	11.11%	1.88%	11.74%	21.01%	302.33%
Last Close Price	496.00	650.00	585.00	580.00	657.12	665.89
PE Ratio	2419.54	369.81	-	164.33	80.93	95.90
PS Ratio	14.94	19.15	26.63	21.55	20.93	23.62
PB Ratio	1.38	1.81	1.64	1.55	2.95	5.78
Debt / Equity Ratio	0.88	0.31	0.00	0.00	0.00	0.01
Net Debt / Equity Ratio	0.40	0.13	-0.20	-0.29	-0.52	-2.01
Net Debt / FCF Ratio	-0.70	-0.72	0.39	0.46	3.89	1.88
Return on Equity (ROE)	0.06%	0.49%	-3.75%	1.28%	5.13%	6.13%
Return on Assets (ROA)	0.01%	0.14%	-1.18%	0.36%	0.79%	0.66%
Earnings Yield	0.04%	0.27%	-2.33%	0.61%	1.24%	1.04%
FCF Yield	-41.20%	-9.94%	-30.31%	-41.17%	-4.57%	-18.58%
Payout Ratio	-	-	-	-	-	41.57%
Buyback Yield / Dilution	-	-	-92.37%	-96.40%	-7.83%	-
Total Shareholder Return	-	-	-92.37%	-96.40%	-7.83%	-