PT Bank CIMB Niaga Tbk (IDX:BNGA)
Indonesia
· Delayed Price · Currency is IDR 1,830.00
+10.00 (0.55%)
Apr 22, 2025, 10:50 AM WIB
PT Bank CIMB Niaga Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 24,227,316 | 22,306,000 | 19,114,194 | 18,862,951 | 20,703,099 | Upgrade
|
| Interest Paid on Deposits | 10,960,776 | 8,953,617 | 5,638,056 | 5,774,091 | 8,232,581 | Upgrade
|
| Net Interest Income | 13,266,540 | 13,352,383 | 13,476,138 | 13,088,860 | 12,470,518 | Upgrade
|
| Net Interest Income Growth (YoY) | -0.64% | -0.92% | 2.96% | 4.96% | -0.78% | Upgrade
|
| Gain (Loss) on Sale of Assets | -13,192 | 5,076 | -3,580 | 2,267 | 1,838 | Upgrade
|
| Gain (Loss) on Sale of Investments | 60,438 | 630,281 | 742,817 | 999,194 | 859,289 | Upgrade
|
| Other Non-Interest Income | 5,590,558 | 4,802,856 | 4,646,766 | 3,479,463 | 3,028,718 | Upgrade
|
| Total Non-Interest Income | 5,637,804 | 5,438,213 | 5,386,003 | 4,480,924 | 3,889,845 | Upgrade
|
| Non-Interest Income Growth (YoY) | 3.67% | 0.97% | 20.20% | 15.20% | -8.65% | Upgrade
|
| Revenues Before Loan Losses | 18,904,344 | 18,790,596 | 18,862,141 | 17,569,784 | 16,360,363 | Upgrade
|
| Provision for Loan Losses | 1,805,250 | 2,006,613 | 3,813,709 | 4,169,888 | 5,403,886 | Upgrade
|
| Revenue | 17,099,094 | 16,783,983 | 15,048,432 | 13,399,896 | 10,956,477 | Upgrade
|
| Revenue Growth (YoY) | 1.88% | 11.53% | 12.30% | 22.30% | -19.26% | Upgrade
|
| Salaries and Employee Benefits | 5,017,446 | 4,927,872 | 4,645,711 | 4,456,962 | 4,253,358 | Upgrade
|
| Selling, General & Administrative | 3,796,013 | 3,635,309 | 3,787,681 | 3,717,727 | 3,644,001 | Upgrade
|
| Other Non-Interest Expense | -64,060 | 20,346 | 50,258 | 104,548 | 203,425 | Upgrade
|
| Total Non-Interest Expense | 8,370,307 | 8,426,711 | 8,469,100 | 8,208,798 | 8,009,057 | Upgrade
|
| EBT Excluding Unusual Items | 8,728,787 | 8,357,272 | 6,579,332 | 5,191,098 | 2,947,420 | Upgrade
|
| Pretax Income | 8,728,787 | 8,357,272 | 6,579,332 | 5,191,098 | 2,947,420 | Upgrade
|
| Income Tax Expense | 1,829,853 | 1,805,871 | 1,482,561 | 1,092,494 | 936,166 | Upgrade
|
| Earnings From Continuing Operations | 6,898,934 | 6,551,401 | 5,096,771 | 4,098,604 | 2,011,254 | Upgrade
|
| Minority Interest in Earnings | -73,161 | -77,206 | -54,990 | 1,736 | 1,147 | Upgrade
|
| Net Income | 6,825,773 | 6,474,195 | 5,041,781 | 4,100,340 | 2,012,401 | Upgrade
|
| Net Income to Common | 6,825,773 | 6,474,195 | 5,041,781 | 4,100,340 | 2,012,401 | Upgrade
|
| Net Income Growth | 5.43% | 28.41% | 22.96% | 103.75% | -44.79% | Upgrade
|
| Basic Shares Outstanding | 25,132 | 24,954 | 24,933 | 24,929 | 24,929 | Upgrade
|
| Diluted Shares Outstanding | 25,132 | 24,954 | 24,933 | 24,929 | 24,929 | Upgrade
|
| Shares Change (YoY) | 0.72% | 0.08% | 0.01% | - | -0.01% | Upgrade
|
| EPS (Basic) | 271.59 | 259.45 | 202.21 | 164.48 | 80.72 | Upgrade
|
| EPS (Diluted) | 271.59 | 259.45 | 202.21 | 164.48 | 80.72 | Upgrade
|
| EPS Growth | 4.68% | 28.31% | 22.94% | 103.77% | -44.79% | Upgrade
|
| Effective Tax Rate | 20.96% | 21.61% | 22.53% | 21.05% | 31.76% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.