PT Bank CIMB Niaga Tbk (IDX: BNGA)
1,890.00
-5.00 (-0.26%)
Sep 9, 2024, 4:11 PM WIB
PT Bank CIMB Niaga Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest Income on Loans | 23,152,182 | 22,306,000 | 19,114,194 | 18,862,951 | 20,703,099 | 21,689,486 | Upgrade
|
Interest Paid on Deposits | 9,979,240 | 8,953,617 | 5,638,056 | 5,774,091 | 8,232,581 | 9,121,468 | Upgrade
|
Net Interest Income | 13,172,942 | 13,352,383 | 13,476,138 | 13,088,860 | 12,470,518 | 12,568,018 | Upgrade
|
Net Interest Income Growth (YoY) | -4.36% | -0.92% | 2.96% | 4.96% | -0.78% | 4.63% | Upgrade
|
Gain (Loss) on Sale of Assets | -10,690 | 5,076 | -3,580 | 2,267 | 1,838 | 1,473 | Upgrade
|
Gain (Loss) on Sale of Investments | -84,271 | 630,281 | 742,817 | 999,194 | 859,289 | 444,864 | Upgrade
|
Other Non-Interest Income | 5,262,211 | 4,802,856 | 4,646,766 | 3,479,463 | 3,028,718 | 3,811,848 | Upgrade
|
Total Non-Interest Income | 5,167,250 | 5,438,213 | 5,386,003 | 4,480,924 | 3,889,845 | 4,258,185 | Upgrade
|
Non-Interest Income Growth (YoY) | -6.49% | 0.97% | 20.20% | 15.20% | -8.65% | 11.51% | Upgrade
|
Revenues Before Loan Losses | 18,340,192 | 18,790,596 | 18,862,141 | 17,569,784 | 16,360,363 | 16,826,203 | Upgrade
|
Provision for Loan Losses | 1,459,746 | 2,006,613 | 3,813,709 | 4,169,888 | 5,403,886 | 3,256,619 | Upgrade
|
Revenue | 16,880,446 | 16,783,983 | 15,048,432 | 13,399,896 | 10,956,477 | 13,569,584 | Upgrade
|
Revenue Growth (YoY) | 5.14% | 11.53% | 12.30% | 22.30% | -19.26% | 6.01% | Upgrade
|
Salaries and Employee Benefits | 4,947,796 | 4,927,872 | 4,645,711 | 4,456,962 | 4,253,358 | 4,594,141 | Upgrade
|
Selling, General & Administrative | 3,478,958 | 3,635,309 | 3,787,681 | 3,717,727 | 3,644,001 | 3,858,245 | Upgrade
|
Other Non-Interest Expense | -42,666 | 20,346 | 50,258 | 104,548 | 203,425 | 181,978 | Upgrade
|
Total Non-Interest Expense | 8,282,648 | 8,426,711 | 8,469,100 | 8,208,798 | 8,009,057 | 8,615,687 | Upgrade
|
EBT Excluding Unusual Items | 8,597,798 | 8,357,272 | 6,579,332 | 5,191,098 | 2,947,420 | 4,953,897 | Upgrade
|
Pretax Income | 8,597,798 | 8,357,272 | 6,579,332 | 5,191,098 | 2,947,420 | 4,953,897 | Upgrade
|
Income Tax Expense | 1,870,462 | 1,805,871 | 1,482,561 | 1,092,494 | 936,166 | 1,310,962 | Upgrade
|
Earnings From Continuing Operations | 6,727,336 | 6,551,401 | 5,096,771 | 4,098,604 | 2,011,254 | 3,642,935 | Upgrade
|
Minority Interest in Earnings | -79,223 | -77,206 | -54,990 | 1,736 | 1,147 | 2,219 | Upgrade
|
Net Income | 6,648,113 | 6,474,195 | 5,041,781 | 4,100,340 | 2,012,401 | 3,645,154 | Upgrade
|
Net Income to Common | 6,648,113 | 6,474,195 | 5,041,781 | 4,100,340 | 2,012,401 | 3,645,154 | Upgrade
|
Net Income Growth | 15.82% | 28.41% | 22.96% | 103.75% | -44.79% | 4.68% | Upgrade
|
Basic Shares Outstanding | 25,046 | 24,954 | 24,933 | 24,929 | 24,929 | 24,931 | Upgrade
|
Diluted Shares Outstanding | 25,046 | 24,954 | 24,933 | 24,929 | 24,929 | 24,931 | Upgrade
|
Shares Change (YoY) | 0.46% | 0.08% | 0.01% | -0.00% | -0.01% | -0.01% | Upgrade
|
EPS (Basic) | 265.43 | 259.45 | 202.21 | 164.48 | 80.72 | 146.21 | Upgrade
|
EPS (Diluted) | 265.43 | 259.45 | 202.21 | 164.48 | 80.72 | 146.21 | Upgrade
|
EPS Growth | 15.29% | 28.31% | 22.94% | 103.77% | -44.79% | 4.68% | Upgrade
|
Effective Tax Rate | 21.76% | 21.61% | 22.53% | 21.05% | 31.76% | 26.46% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.