PT Bank CIMB Niaga Tbk (IDX:BNGA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,695.00
+15.00 (0.89%)
Mar 27, 2025, 4:12 PM WIB

PT Bank CIMB Niaga Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Interest Income on Loans
24,227,31622,306,00019,114,19418,862,95120,703,099
Upgrade
Interest Paid on Deposits
10,960,7768,953,6175,638,0565,774,0918,232,581
Upgrade
Net Interest Income
13,266,54013,352,38313,476,13813,088,86012,470,518
Upgrade
Net Interest Income Growth (YoY)
-0.64%-0.92%2.96%4.96%-0.78%
Upgrade
Gain (Loss) on Sale of Assets
-13,1925,076-3,5802,2671,838
Upgrade
Gain (Loss) on Sale of Investments
60,438630,281742,817999,194859,289
Upgrade
Other Non-Interest Income
5,590,5584,802,8564,646,7663,479,4633,028,718
Upgrade
Total Non-Interest Income
5,637,8045,438,2135,386,0034,480,9243,889,845
Upgrade
Non-Interest Income Growth (YoY)
3.67%0.97%20.20%15.20%-8.65%
Upgrade
Revenues Before Loan Losses
18,904,34418,790,59618,862,14117,569,78416,360,363
Upgrade
Provision for Loan Losses
1,805,2502,006,6133,813,7094,169,8885,403,886
Upgrade
Revenue
17,099,09416,783,98315,048,43213,399,89610,956,477
Upgrade
Revenue Growth (YoY)
1.88%11.53%12.30%22.30%-19.26%
Upgrade
Salaries and Employee Benefits
5,017,4464,927,8724,645,7114,456,9624,253,358
Upgrade
Selling, General & Administrative
3,796,0133,635,3093,787,6813,717,7273,644,001
Upgrade
Other Non-Interest Expense
-64,06020,34650,258104,548203,425
Upgrade
Total Non-Interest Expense
8,370,3078,426,7118,469,1008,208,7988,009,057
Upgrade
EBT Excluding Unusual Items
8,728,7878,357,2726,579,3325,191,0982,947,420
Upgrade
Pretax Income
8,728,7878,357,2726,579,3325,191,0982,947,420
Upgrade
Income Tax Expense
1,829,8531,805,8711,482,5611,092,494936,166
Upgrade
Earnings From Continuing Operations
6,898,9346,551,4015,096,7714,098,6042,011,254
Upgrade
Minority Interest in Earnings
-73,161-77,206-54,9901,7361,147
Upgrade
Net Income
6,825,7736,474,1955,041,7814,100,3402,012,401
Upgrade
Net Income to Common
6,825,7736,474,1955,041,7814,100,3402,012,401
Upgrade
Net Income Growth
5.43%28.41%22.96%103.75%-44.79%
Upgrade
Basic Shares Outstanding
25,13224,95424,93324,92924,929
Upgrade
Diluted Shares Outstanding
25,13224,95424,93324,92924,929
Upgrade
Shares Change (YoY)
0.72%0.08%0.01%--0.01%
Upgrade
EPS (Basic)
271.59259.45202.21164.4880.72
Upgrade
EPS (Diluted)
271.59259.45202.21164.4880.72
Upgrade
EPS Growth
4.68%28.31%22.94%103.77%-44.79%
Upgrade
Effective Tax Rate
20.96%21.61%22.53%21.05%31.76%
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.