PT Bank CIMB Niaga Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	42,985,921	43,488,971	42,268,417	29,545,752	24,057,174	25,005,949	Upgrade
Market Cap Growth	-21.70%	2.89%	43.06%	22.81%	-3.79%	3.94%	Upgrade
Last Close Price	1710.00	1584.76	1456.99	930.41	696.75	689.24	Upgrade
PE Ratio	6.19	6.37	6.53	5.86	5.87	12.43	Upgrade
PS Ratio	2.49	2.54	2.52	1.96	1.80	2.28	Upgrade
PB Ratio	0.77	0.82	0.86	0.65	0.55	0.61	Upgrade
P/FCF Ratio	-	-	-	-	-	1.73	Upgrade
P/OCF Ratio	-	-	-	-	-	1.65	Upgrade
Debt / Equity Ratio	0.64	0.47	0.60	0.30	0.26	0.45	Upgrade
Debt / FCF Ratio	5.88	-	-	-	-	1.29	Upgrade
Return on Equity (ROE)	13.18%	13.46%	13.85%	11.50%	9.71%	4.77%	Upgrade
Return on Assets (ROA)	2.00%	1.99%	2.04%	1.65%	1.39%	0.72%	Upgrade
Earnings Yield	16.17%	15.70%	15.32%	17.06%	17.04%	8.05%	Upgrade
FCF Yield	14.08%	-38.31%	-22.35%	-24.06%	-18.21%	57.93%	Upgrade
Dividend Yield	9.11%	-	-	-	-	-	Upgrade
Payout Ratio	44.69%	45.51%	44.36%	46.52%	26.79%	69.18%	Upgrade
Buyback Yield / Dilution	-0.57%	-0.72%	-0.08%	-0.01%	0.00%	0.01%	Upgrade
Total Shareholder Return	8.53%	-0.72%	-0.08%	-0.01%	-	0.01%	Upgrade

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.