PT Bank CIMB Niaga Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,750,124	45,001,438	43,488,971	42,268,417	29,545,752	24,057,174
Market Cap Growth	5.34%	3.48%	2.89%	43.06%	22.81%	-3.79%
Last Close Price	1780.00	1790.00	1584.76	1456.99	930.41	696.75
PE Ratio	6.51	6.54	6.37	6.53	5.86	5.87
PS Ratio	2.52	2.53	2.54	2.52	1.96	1.80
PB Ratio	0.77	0.77	0.82	0.86	0.65	0.55
Debt / Equity Ratio	0.42	0.42	0.47	0.60	0.30	0.26
Net Debt / Equity Ratio	-0.24	-0.24	-0.16	-0.08	-0.43	-0.79
Net Debt / FCF Ratio	2.00	2.00	0.52	0.40	2.74	7.87
Return on Equity (ROE)	12.46%	12.46%	13.46%	13.85%	11.50%	9.71%
Return on Assets (ROA)	1.89%	1.89%	1.99%	2.04%	1.65%	1.39%
Earnings Yield	15.37%	15.28%	15.70%	15.32%	17.06%	17.04%
FCF Yield	-15.80%	-15.72%	-38.31%	-22.35%	-24.06%	-18.21%
Dividend Yield	8.75%	-	9.83%	-	-	-
Payout Ratio	56.93%	56.94%	45.19%	44.36%	46.52%	26.79%
Buyback Yield / Dilution	-0.03%	-0.03%	-0.72%	-0.08%	-0.01%	0.00%
Total Shareholder Return	8.72%	-0.03%	9.11%	-0.08%	-0.01%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.