PT Bank Maybank Indonesia Tbk (IDX:BNII)
Indonesia · Delayed Price · Currency is IDR 193.00
-1.00 (-0.52%)
Aug 11, 2026, 11:51 AM WIB
IDX:BNII Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,669,900 | 8,507,154 | 8,135,957 | 8,216,490 | 7,427,801 | 7,710,631 |
Revenue Growth | -1.21% | 4.56% | -0.98% | 10.62% | -3.67% | 1.40% |
Net Income Net Income Growth | 1,779,361 | 1,657,366 | 1,115,963 | 1,743,406 | 1,471,070 | 1,666,316 |
Earnings Per Share EPS Growth | 23.35 | 21.75 | 14.64 | 22.87 | 19.30 | 21.86 |
EPS Growth | 13.83% | 48.51% | -35.99% | 18.51% | -11.72% | 31.58% |
Revenue by Segment
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Global Banking Global Banking Growth | 2,309,332 | 1,171,931 | 2,020,018 | 2,251,250 | 2,015,821 |
CFS Non Retail CFS Non Retail Growth | 1,608,211 | 1,706,438 | 1,491,664 | 1,440,296 | 1,998,386 |
CFS Retail CFS Retail Growth | 4,384,771 | 4,783,282 | 4,757,804 | 4,248,535 | 4,027,444 |
Head Office and Others Head Office and Others Growth | 270,089 | 226,581 | -107,172 | -546,615 | -374,116 |
Total Total Growth | 8,572,403 | 7,888,232 | 8,162,314 | 7,393,466 | 7,667,535 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 22,298,965 | 14,367,068 | 11,593,013 | 10,868,548 | 8,773,927 | 25,759,051 |
Total Debt Total Debt Growth | 44,860,768 | 34,060,481 | 37,826,273 | 17,117,556 | 17,052,193 | 15,666,640 |
Net Cash (Debt) Net Cash Growth | -22,561,803 | -19,693,413 | -26,233,260 | -6,249,008 | -8,278,266 | 10,092,411 |
Net Cash Growth | - | - | - | - | - | -25.59% |
Net Cash Per Share Net Cash Per Share Growth | -296.03 | -258.39 | -344.20 | -81.99 | -108.62 | 132.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -7,122,096 | 1,814,058 | -12,052,407 | -6,150,356 | -1,518,503 | 3,433,787 |
Capital Expenditures CapEx Growth | -200,627 | -193,114 | -369,189 | -412,075 | -265,121 | -186,543 |
Free Cash Flow Free Cash Flow Growth | -7,322,723 | 1,620,944 | -12,421,596 | -6,562,431 | -1,783,624 | 3,247,244 |
Free Cash Flow Growth | - | - | - | - | - | -84.47% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Profit Margin | 20.52% | 19.48% | 13.72% | 21.22% | 19.80% | 21.61% |
FCF Margin | -84.46% | 19.05% | -152.68% | -79.87% | -24.01% | 42.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 5.857 | - | 5.857 |
Dividend Per Share Growth | 29.95% | - | - |
Dividend Yield | 3.02% | - | 3.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.31 | 9.47 | 14.21 | 10.58 | 11.81 | 15.19 |
P/FCF Ratio | - | 9.69 | - | - | - | 7.79 |
PS Ratio | 1.71 | 1.85 | 1.95 | 2.25 | 2.34 | 3.28 |