PT Bank Maybank Indonesia Tbk (IDX:BNII)
Indonesia · Delayed Price · Currency is IDR 184.00
+10.00 (5.75%)
Jun 9, 2026, 4:03 PM WIB
IDX:BNII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 13,074,859 | 13,205,854 | 13,062,202 | 11,883,891 | 10,400,454 | 10,730,035 |
Interest Paid on Deposits | 5,814,215 | 5,983,952 | 5,956,792 | 4,650,268 | 3,422,604 | 3,612,756 |
Net Interest Income | 7,260,644 | 7,221,902 | 7,105,410 | 7,233,623 | 6,977,850 | 7,117,279 |
Net Interest Income Growth (YoY) | 1.83% | 1.64% | -1.77% | 3.67% | -1.96% | -1.96% |
Income From Trading Activities | 349,504 | 349,504 | 123,931 | 187,169 | 57,189 | 161,836 |
Gain (Loss) on Sale of Assets | 5,330 | 5,415 | 3,680 | 5,013 | 2,330 | 1,006 |
Other Non-Interest Income | 2,131,408 | 1,885,398 | 2,254,049 | 1,853,399 | 1,624,647 | 1,928,484 |
Total Non-Interest Income | 2,072,510 | 2,240,317 | 2,381,660 | 2,045,581 | 1,684,166 | 2,091,326 |
Non-Interest Income Growth (YoY) | -19.76% | -5.93% | 16.43% | 21.46% | -19.47% | -12.21% |
Revenues Before Loan Losses | 9,333,154 | 9,462,219 | 9,487,070 | 9,279,204 | 8,662,016 | 9,208,605 |
Provision for Loan Losses | 887,224 | 955,065 | 1,351,113 | 1,062,714 | 1,234,215 | 1,497,974 |
| 8,445,930 | 8,507,154 | 8,135,957 | 8,216,490 | 7,427,801 | 7,710,631 | |
Revenue Growth (YoY) | -6.13% | 4.56% | -0.98% | 10.62% | -3.67% | 1.40% |
Salaries and Employee Benefits | 3,318,271 | 3,265,465 | 3,244,579 | 3,000,067 | 2,753,694 | 2,548,967 |
Selling, General & Administrative | 3,171,066 | 3,183,992 | 3,055,013 | 2,805,233 | 2,662,020 | 2,898,842 |
Other Non-Interest Expense | -102,331 | -91,865 | 225,782 | 5,943 | -78,442 | - |
Total Non-Interest Expense | 6,332,242 | 6,284,361 | 6,535,644 | 5,861,816 | 5,387,575 | 5,507,969 |
EBT Excluding Unusual Items | 2,113,688 | 2,222,793 | 1,600,313 | 2,354,674 | 2,040,226 | 2,202,662 |
Pretax Income | 2,113,688 | 2,222,793 | 1,600,313 | 2,354,674 | 2,040,226 | 2,202,662 |
Income Tax Expense | 499,765 | 520,598 | 401,670 | 536,924 | 507,015 | 501,734 |
Earnings From Continuing Operations | 1,613,923 | 1,702,195 | 1,198,643 | 1,817,750 | 1,533,211 | 1,700,928 |
Minority Interest in Earnings | -33,555 | -44,829 | -82,680 | -74,344 | -62,141 | -34,612 |
Net Income | 1,580,368 | 1,657,366 | 1,115,963 | 1,743,406 | 1,471,070 | 1,666,316 |
Net Income to Common | 1,580,368 | 1,657,366 | 1,115,963 | 1,743,406 | 1,471,070 | 1,666,316 |
Net Income Growth | -8.13% | 48.51% | -35.99% | 18.51% | -11.72% | 31.58% |
Basic Shares Outstanding | 76,211 | 76,215 | 76,215 | 76,215 | 76,215 | 76,215 |
Diluted Shares Outstanding | 76,211 | 76,215 | 76,215 | 76,215 | 76,215 | 76,215 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 20.74 | 21.75 | 14.64 | 22.87 | 19.30 | 21.86 |
EPS (Diluted) | 20.74 | 21.75 | 14.64 | 22.87 | 19.30 | 21.86 |
EPS Growth | -8.12% | 48.51% | -35.99% | 18.51% | -11.72% | 31.58% |
Dividend Per Share | - | - | 5.857 | - | - | - |
Effective Tax Rate | 23.64% | 23.42% | 25.10% | 22.80% | 24.85% | 22.78% |