PT Batavia Prosperindo Internasional Tbk (IDX:BPII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
590.00
+5.00 (0.85%)
Aug 1, 2025, 3:47 PM WIB

IDX:BPII Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Interest and Dividend Income
45,09540,97833,72016,2579,943250,574
Upgrade
Total Interest Expense
113,01394,71193,12668,77336,310117,884
Upgrade
Net Interest Income
-67,918-53,733-59,407-52,515-26,367132,689
Upgrade
Brokerage Commission
----9,527-599.37
Upgrade
Trading & Principal Transactions
12,6375,4376,2313,106-1,661
Upgrade
Asset Management Fee
409,031409,701421,108473,451412,531435,621
Upgrade
Underwriting & Investment Banking Fee
128,011120,74937,858-5,95412,47321,538
Upgrade
Gain on Sale of Investments (Rev)
22,87717,2083,120-3,850-
Upgrade
Other Revenue
599,365541,669438,718330,527208,326176,072
Upgrade
Revenue Before Loan Losses
1,104,0031,041,031847,628748,614620,340766,983
Upgrade
Provision for Loan Losses
-----21,531
Upgrade
1,104,0031,041,031847,628748,614620,340745,452
Upgrade
Revenue Growth (YoY)
23.41%22.82%13.23%20.68%-16.78%-7.24%
Upgrade
Salaries & Employee Benefits
165,635155,698128,279117,007100,827197,174
Upgrade
Cost of Services Provided
675,484639,513547,220489,139368,625368,839
Upgrade
Other Operating Expenses
-1,232-1,594-251.48---10,649
Upgrade
Total Operating Expenses
853,290804,256682,901612,862475,787577,120
Upgrade
Operating Income
250,713236,775164,727135,752144,553168,332
Upgrade
Currency Exchange Gains
-4,799-1,180375.4829,335554.921,004
Upgrade
Other Non-Operating Income (Expenses)
252.58-707.5923,176-18,7665,082-1,174
Upgrade
EBT Excluding Unusual Items
238,822226,899188,232146,321150,190168,162
Upgrade
Asset Writedown
-10,275-7,095-17,617-7,783-34.74-
Upgrade
Pretax Income
234,928230,960185,974145,482150,225164,126
Upgrade
Income Tax Expense
58,41657,15947,16740,46137,58945,217
Upgrade
Earnings From Continuing Ops.
176,512173,801138,807105,021112,636118,909
Upgrade
Earnings From Discontinued Ops.
---525,13346,396-
Upgrade
Net Income to Company
176,512173,801138,807630,155159,031118,909
Upgrade
Minority Interest in Earnings
-19,521-23,528-25,044-29,927-32,078-24,736
Upgrade
Net Income
156,991150,273113,763600,227126,95394,172
Upgrade
Net Income to Common
156,991150,273113,763600,227126,95394,172
Upgrade
Net Income Growth
15.07%32.09%-81.05%372.79%34.81%-23.12%
Upgrade
Shares Outstanding (Basic)
9,8859,8869,89210,33511,09411,244
Upgrade
Shares Outstanding (Diluted)
9,8859,8869,89210,33511,09411,244
Upgrade
Shares Change (YoY)
-0.09%-0.06%-4.28%-6.85%-1.33%-
Upgrade
EPS (Basic)
15.8815.2011.5058.0811.448.37
Upgrade
EPS (Diluted)
15.8815.2011.5058.0811.448.37
Upgrade
EPS Growth
15.18%32.17%-80.20%407.55%36.63%-23.12%
Upgrade
Free Cash Flow
-690,819-639,731-188,79886,829333,313548,344
Upgrade
Free Cash Flow Per Share
-69.89-64.71-19.098.4030.0448.77
Upgrade
Dividend Per Share
--7.9008.835--
Upgrade
Dividend Growth
---10.58%---
Upgrade
Operating Margin
22.71%22.74%19.43%18.13%23.30%22.58%
Upgrade
Profit Margin
14.22%14.44%13.42%80.18%20.46%12.63%
Upgrade
Free Cash Flow Margin
-62.57%-61.45%-22.27%11.60%53.73%73.56%
Upgrade
Effective Tax Rate
24.87%24.75%25.36%27.81%25.02%27.55%
Upgrade
Revenue as Reported
1,216,4651,145,782971,235839,071664,267892,483
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.