PT Batavia Prosperindo Internasional Tbk (IDX:BPII)
Indonesia · Delayed Price · Currency is IDR 460.00
-2.00 (-0.43%)
May 6, 2026, 4:02 PM WIB
IDX:BPII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 40,510 | 40,510 | 41,167 | 33,720 | 16,257 | 9,943 |
Total Interest Expense | 123,777 | 121,302 | 94,711 | 93,126 | 68,773 | 36,310 |
Net Interest Income | -83,267 | -80,793 | -53,544 | -59,407 | -52,515 | -26,367 |
Brokerage Commission | - | - | - | - | - | 9,527 |
Trading & Principal Transactions | 6,526 | 10,632 | 5,437 | 6,231 | 3,106 | - |
Asset Management Fee | 415,330 | 400,229 | 409,701 | 421,108 | 473,451 | 412,531 |
Underwriting & Investment Banking Fee | - | - | - | 37,858 | -5,954 | 12,473 |
Gain on Sale of Investments (Rev) | 4,801 | 4,801 | 17,208 | 3,120 | - | 3,850 |
Other Revenue | 758,006 | 751,674 | 658,968 | 438,718 | 330,527 | 208,326 |
Revenue Before Loan Losses | 1,101,395 | 1,086,543 | 1,037,771 | 847,628 | 748,614 | 620,340 |
| 1,101,395 | 1,086,543 | 1,037,771 | 847,628 | 748,614 | 620,340 | |
Revenue Growth (YoY) | 2.17% | 4.70% | 22.43% | 13.23% | 20.68% | -16.78% |
Salaries & Employee Benefits | 188,358 | 179,566 | 155,698 | 128,279 | 117,007 | 100,827 |
Cost of Services Provided | 754,459 | 715,887 | 639,211 | 547,220 | 489,139 | 368,625 |
Other Operating Expenses | -10,342 | -10,342 | -1,594 | -251.48 | - | - |
Total Operating Expenses | 951,142 | 905,274 | 803,954 | 682,901 | 612,862 | 475,787 |
Operating Income | 150,253 | 181,269 | 233,816 | 164,727 | 135,752 | 144,553 |
Currency Exchange Gains | 5,310 | 5,310 | -1,180 | 375.48 | 29,335 | 554.92 |
Other Non-Operating Income (Expenses) | 6,303 | 6,303 | -11,267 | 23,176 | -18,766 | 5,082 |
EBT Excluding Unusual Items | 157,178 | 188,678 | 213,380 | 188,232 | 146,321 | 150,190 |
Asset Writedown | -710 | - | - | -17,617 | -7,783 | -34.74 |
Pretax Income | 160,183 | 192,393 | 225,307 | 185,974 | 145,482 | 150,225 |
Income Tax Expense | 47,985 | 48,328 | 57,159 | 47,167 | 40,461 | 37,589 |
Earnings From Continuing Ops. | 112,198 | 144,065 | 168,148 | 138,807 | 105,021 | 112,636 |
Earnings From Discontinued Ops. | - | - | - | - | 525,133 | 46,396 |
Net Income to Company | 112,198 | 144,065 | 168,148 | 138,807 | 630,155 | 159,031 |
Minority Interest in Earnings | 21.68 | -9,261 | -22,808 | -25,044 | -29,927 | -32,078 |
Net Income | 112,220 | 134,804 | 145,340 | 113,763 | 600,227 | 126,953 |
Net Income to Common | 112,220 | 134,804 | 145,340 | 113,763 | 600,227 | 126,953 |
Net Income Growth | -26.78% | -7.25% | 27.76% | -81.05% | 372.79% | 34.81% |
Shares Outstanding (Basic) | 9,878 | 9,883 | 9,887 | 9,892 | 10,335 | 11,094 |
Shares Outstanding (Diluted) | 9,878 | 9,883 | 9,887 | 9,892 | 10,335 | 11,094 |
Shares Change (YoY) | -0.10% | -0.04% | -0.06% | -4.28% | -6.85% | -1.33% |
EPS (Basic) | 11.36 | 13.64 | 14.70 | 11.50 | 58.08 | 11.44 |
EPS (Diluted) | 11.36 | 13.64 | 14.70 | 11.50 | 58.08 | 11.44 |
EPS Growth | -26.71% | -7.21% | 27.83% | -80.20% | 407.55% | 36.63% |
Free Cash Flow | -513,644 | -455,746 | -639,906 | -188,798 | 86,829 | 333,313 |
Free Cash Flow Per Share | -52.00 | -46.11 | -64.72 | -19.09 | 8.40 | 30.04 |
Dividend Per Share | - | - | - | 7.900 | 8.835 | - |
Dividend Growth | - | - | - | -10.58% | - | - |
Operating Margin | 13.64% | 16.68% | 22.53% | 19.43% | 18.13% | 23.30% |
Profit Margin | 10.19% | 12.41% | 14.01% | 13.42% | 80.18% | 20.46% |
Free Cash Flow Margin | -46.64% | -41.95% | -61.66% | -22.27% | 11.60% | 53.73% |
Effective Tax Rate | 29.96% | 25.12% | 25.37% | 25.36% | 27.81% | 25.02% |
Revenue as Reported | 1,256,911 | 1,239,584 | 1,139,826 | 971,235 | 839,071 | 664,267 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.