PT Barito Renewables Energy Tbk (IDX:BREN)

Revenue Breakdown

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Salak Revenue	216.24M	218.25M	224.12M
Salak Revenue Growth	-0.92%	-2.62%	10.08%
Darajat Revenue	132.20M	113.89M	132.82M
Darajat Revenue Growth	16.08%	-14.26%	4.68%
Wayang Windu Revenue	45.56M	45.88M	44.71M
Wayang Windu Revenue Growth	-0.70%	2.62%	-0.27%
Sidrap Revenue	-	22.38M	-
Other Segment Revenue	-10.85M	6.56M	6.08M
Other Segment Revenue Growth	-	7.76%	2.32%
Eliminations from Revenue	-6.84M	-6.52M	-6.06M

Revenue Breakdown 2

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Sales of Electricity Revenue	290.43M	278.37M	275.13M
Sales of Electricity Revenue Growth	4.33%	1.18%	5.98%
Sales of Steam Revenue	125.34M	122.02M	126.52M
Sales of Steam Revenue Growth	2.72%	-3.55%	12.82%
Management Fee Revenue	-	37.00K	28.00K
Management Fee Revenue Growth	-	32.14%	-
Sales of Carbon Credits Revenue	-	1,000.00	4.00K
Sales of Carbon Credits Revenue Growth	-	-75.00%	-99.89%
Operating Lease Income	155.67M	156.76M	152.76M
Operating Lease Income Growth	-0.70%	2.62%	-0.27%
Finance Lease Income	41.46M	39.63M	40.50M
Finance Lease Income Growth	4.61%	-2.14%	-1.89%

EBT

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Salak Profit Before Income Tax	151.92M	152.63M	153.96M
Salak Profit Before Income Tax Growth	-0.46%	-0.87%	15.76%
Darajat Profit Before Income Tax	85.83M	77.22M	90.20M
Darajat Profit Before Income Tax Growth	11.15%	-14.39%	6.88%
Wayang Windu Profit Before Income Tax	129.20M	130.45M	124.14M
Wayang Windu Profit Before Income Tax Growth	-0.96%	5.09%	1.67%
Sidrap Profit Before Income Tax	-	8.60M	-
Other Segment Profit Before Income Tax	-59.46M	-71.14M	-77.91M
Eliminations from Profit Before Income Tax	291.00K	339.00K	1.04M
Eliminations from Profit Before Income Tax Growth	-14.16%	-67.44%	-

Net Income

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Salak Net Profit	92.22M	93.00M	93.13M
Salak Net Profit Growth	-0.84%	-0.13%	31.63%
Darajat Net Profit	50.39M	45.02M	53.02M
Darajat Net Profit Growth	11.93%	-15.10%	10.46%
Wayang Windu Net Profit	81.25M	81.55M	76.17M
Wayang Windu Net Profit Growth	-0.37%	7.07%	3.06%
Sidrap Net Profit	-	6.53M	-
Other Segment Net Profit	-56.86M	-71.18M	-77.91M
Eliminations from Net Profit	163.00K	162.00K	864.00K
Eliminations from Net Profit Growth	0.62%	-81.25%	-

Updated Sep 30, 2025. Data Source: Fiscal.ai.