PT Bank Sinarmas Tbk (IDX:BSIM)
Indonesia · Delayed Price · Currency is IDR 695.00
-5.00 (-0.71%)
Aug 11, 2026, 11:24 AM WIB
PT Bank Sinarmas Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 2,960,820 | 3,049,238 | 3,788,903 | 3,515,811 | 3,298,457 | 3,317,979 |
Interest Paid on Deposits | 1,297,559 | 1,196,283 | 1,190,095 | 892,492 | 765,810 | 902,182 |
Net Interest Income | 1,663,261 | 1,852,955 | 2,598,808 | 2,623,319 | 2,532,647 | 2,415,797 |
Net Interest Income Growth | -27.10% | -28.70% | -0.93% | 3.58% | 4.84% | 10.40% |
Gain (Loss) on Sale of Assets | -1,003 | -1,201 | 690 | 694 | 443 | 621 |
Gain (Loss) on Sale of Investments | 237,373 | 259,867 | 151,879 | 59,816 | 29,388 | 183,738 |
Other Non-Interest Income | 809,691 | 718,340 | 625,850 | 520,968 | 622,817 | 720,061 |
Total Non-Interest Income | 1,046,061 | 977,006 | 778,419 | 581,478 | 652,648 | 904,420 |
Non-Interest Income Growth | 21.83% | 25.51% | 33.87% | -10.90% | -27.84% | -14.01% |
Revenues Before Loan Losses | 2,709,322 | 2,829,961 | 3,377,227 | 3,204,797 | 3,185,295 | 3,320,217 |
Provision for Loan Losses | -240,994 | -216,186 | 43,538 | 895,494 | 599,193 | 832,151 |
| 2,950,316 | 3,046,147 | 3,333,689 | 2,309,303 | 2,586,102 | 2,488,066 | |
Revenue Growth | -5.35% | -8.63% | 44.36% | -10.70% | 3.94% | 32.77% |
Salaries and Employee Benefits | 1,482,831 | 1,446,770 | 1,282,509 | 1,018,965 | 903,294 | 761,502 |
Occupancy Expenses | 302,260 | 300,575 | 295,164 | 267,244 | 250,324 | 252,403 |
Selling, General & Administrative | 1,277,913 | 1,358,152 | 1,456,772 | 1,196,199 | 1,129,748 | 1,147,080 |
Other Non-Interest Expense | 85,569 | 72,868 | 55,796 | 83,355 | 132,908 | 187,620 |
Total Non-Interest Expense | 3,148,573 | 3,178,365 | 3,090,241 | 2,565,763 | 2,416,274 | 2,348,605 |
EBT Excluding Unusual Items | -198,257 | -132,218 | 243,448 | -256,460 | 169,828 | 139,461 |
Asset Writedown | 639,181 | 587,403 | 197,863 | 123,067 | 88,705 | -39 |
Other Unusual Items | -5,132 | -5,132 | -2,495 | -6,695 | -152 | -483 |
Pretax Income | 485,705 | 519,729 | 438,816 | 73,578 | 277,211 | 159,518 |
Income Tax Expense | 186,486 | 197,299 | 68,679 | -2,218 | 56,051 | 31,770 |
Earnings From Continuing Operations | 299,219 | 322,430 | 370,137 | 75,796 | 221,160 | 127,748 |
Minority Interest in Earnings | -28,650 | -36,682 | -79,292 | - | - | - |
Net Income | 270,569 | 285,748 | 290,845 | 75,796 | 221,160 | 127,748 |
Net Income to Common | 270,569 | 285,748 | 290,845 | 75,796 | 221,160 | 127,748 |
Net Income Growth | -0.93% | -1.75% | 283.72% | -65.73% | 73.12% | 7.78% |
Basic Shares Outstanding | 19,716 | 19,716 | 19,716 | 19,716 | 19,716 | 19,642 |
Diluted Shares Outstanding | 19,716 | 19,716 | 19,716 | 19,716 | 19,716 | 19,642 |
Shares Change | - | - | - | - | 0.38% | -0.57% |
EPS (Basic) | 13.72 | 14.49 | 14.75 | 3.84 | 11.22 | 6.50 |
EPS (Diluted) | 13.72 | 14.49 | 14.75 | 3.84 | 11.22 | 6.50 |
EPS Growth | -0.93% | -1.75% | 283.72% | -65.73% | 72.47% | 8.40% |
Effective Tax Rate | 38.40% | 37.96% | 15.65% | - | 20.22% | 19.92% |