PT Baramulti Suksessarana Tbk (IDX: BSSR)
Indonesia
· Delayed Price · Currency is IDR 4,270.00
+40.00 (0.95%)
Nov 21, 2024, 2:00 PM WIB
BSSR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 996.14 | 1,134 | 1,029 | 691.37 | 331.46 | 418.09 | Upgrade
|
| Revenue Growth (YoY) | -14.29% | 10.24% | 48.84% | 108.58% | -20.72% | -5.72% | Upgrade
|
| Cost of Revenue | 681.7 | 783.06 | 565.71 | 339.76 | 231.56 | 307.63 | Upgrade
|
| Gross Profit | 314.43 | 351.28 | 463.3 | 351.61 | 99.91 | 110.46 | Upgrade
|
| Selling, General & Admin | 145.52 | 162.89 | 118.79 | 82.98 | 57.62 | 66.32 | Upgrade
|
| Other Operating Expenses | -32.93 | -31.78 | 39.3 | 2.67 | -0.71 | 0.31 | Upgrade
|
| Operating Expenses | 112.59 | 131.11 | 158.23 | 86.31 | 58.88 | 66.63 | Upgrade
|
| Operating Income | 201.84 | 220.17 | 305.07 | 265.3 | 41.03 | 43.83 | Upgrade
|
| Interest Expense | -0.26 | -0.37 | -0.47 | -0.72 | -0.86 | -1.29 | Upgrade
|
| Interest & Investment Income | 2.11 | 2.67 | 0.98 | 0.49 | 0.4 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.63 | -1.88 | 3.33 | -0.96 | 0.27 | -1.45 | Upgrade
|
| EBT Excluding Unusual Items | 200.06 | 220.59 | 308.9 | 264.11 | 40.84 | 41.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.12 | 0.09 | -0 | 0.01 | Upgrade
|
| Pretax Income | 200.06 | 220.59 | 308.78 | 264.21 | 40.84 | 41.32 | Upgrade
|
| Income Tax Expense | 52.14 | 58.32 | 68.89 | 59.04 | 10.32 | 10.85 | Upgrade
|
| Earnings From Continuing Operations | 147.93 | 162.27 | 239.9 | 205.16 | 30.52 | 30.47 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 147.92 | 162.27 | 239.9 | 205.16 | 30.52 | 30.47 | Upgrade
|
| Net Income to Common | 147.92 | 162.27 | 239.9 | 205.16 | 30.52 | 30.47 | Upgrade
|
| Net Income Growth | -11.90% | -32.36% | 16.93% | 572.22% | 0.17% | -55.88% | Upgrade
|
| Shares Outstanding (Basic) | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | Upgrade
|
| Shares Outstanding (Diluted) | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.09 | 0.08 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.09 | 0.08 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -11.90% | -32.36% | 16.93% | 572.25% | 0.17% | -55.89% | Upgrade
|
| Free Cash Flow | 56.92 | 79.12 | 268.15 | 214.29 | 27.25 | 13.74 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.10 | 0.08 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.059 | 0.068 | 0.016 | - | Upgrade
|
| Dividend Growth | - | - | -14.29% | 326.76% | - | - | Upgrade
|
| Gross Margin | 31.57% | 30.97% | 45.02% | 50.86% | 30.14% | 26.42% | Upgrade
|
| Operating Margin | 20.26% | 19.41% | 29.65% | 38.37% | 12.38% | 10.48% | Upgrade
|
| Profit Margin | 14.85% | 14.31% | 23.31% | 29.67% | 9.21% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 5.71% | 6.98% | 26.06% | 30.99% | 8.22% | 3.29% | Upgrade
|
| EBITDA | 238.97 | 256.48 | 329.92 | 286.16 | 57.6 | 62.13 | Upgrade
|
| EBITDA Margin | 23.99% | 22.61% | 32.06% | 41.39% | 17.38% | 14.86% | Upgrade
|
| D&A For EBITDA | 37.13 | 36.31 | 24.85 | 20.86 | 16.57 | 18.3 | Upgrade
|
| EBIT | 201.84 | 220.17 | 305.07 | 265.3 | 41.03 | 43.83 | Upgrade
|
| EBIT Margin | 20.26% | 19.41% | 29.65% | 38.37% | 12.38% | 10.48% | Upgrade
|
| Effective Tax Rate | 26.06% | 26.44% | 22.31% | 22.35% | 25.27% | 26.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.