PT Baramulti Suksessarana Tbk (IDX:BSSR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,310.00
-10.00 (-0.23%)
Aug 11, 2026, 4:10 PM WIB

IDX:BSSR Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
718.35703.77947.771,1341,029691.37
Revenue Growth
-16.45%-25.74%-16.45%10.23%48.84%108.58%
Gross Profit
214.7208.59309.16351.28463.3351.61
Operating Income
108.52102.06169.42220.17305.07265.3
Net Income
89.9583.99131.55162.27239.9205.16
Earnings Per Share
0.030.030.050.060.090.08
EPS Growth
-17.42%-36.16%-18.93%-32.36%16.93%572.25%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Overseas
530.7508.42740.93923.99--
Indonesia
187.66195.35206.84210.35169.58166.72
Total
718.35703.77947.771,1341,029691.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60.9644.2535.8945.5987.54165.77
Total Debt
-1.292.845.548.2715.23
Net Cash (Debt)
60.9642.9633.0540.0579.27150.54
Net Cash Growth
11.62%30.00%-17.48%-49.48%-47.34%892.86%
Net Cash Per Share
0.020.020.010.020.030.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.26161.62136.42113.9316.49237.31
Capital Expenditures
-20.66-33.89-35.53-34.78-48.34-23.02
Free Cash Flow
131.6127.73100.979.12268.15214.29
Free Cash Flow Growth
9.22%26.60%27.51%-70.49%25.13%686.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.89%29.64%32.62%30.97%45.02%50.86%
Operating Margin
15.11%14.50%17.88%19.41%29.65%38.37%
Pretax Margin
15.49%14.88%18.11%19.45%30.01%38.22%
Profit Margin
12.52%11.93%13.88%14.31%23.31%29.68%
FCF Margin
18.32%18.15%10.65%6.98%26.06%31.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
473.822-0.0290.0530.0590.068
Dividend Per Share Growth
82.80%--45.71%-9.80%-14.29%326.77%
Dividend Yield
10.94%-13.46%32.15%38.38%65.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.417.505.524.043.053.66
P/FCF Ratio
5.074.937.208.282.733.51
PS Ratio
0.930.900.770.580.711.09