IDX:BSSR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	703.77	947.77	1,134	1,029	691.37
Revenue Growth (YoY)	-25.74%	-16.45%	10.23%	48.84%	108.58%
Cost of Revenue	495.18	638.61	783.06	565.71	339.76
Gross Profit	208.59	309.16	351.28	463.3	351.61
Selling, General & Admin	103.52	132.24	162.89	118.79	82.98
Other Operating Expenses	2.05	7.5	-31.78	39.3	2.67
Operating Expenses	105.56	139.74	131.11	158.23	86.31
Operating Income	103.03	169.42	220.17	305.07	265.3
Interest Expense	-0.1	-0.23	-0.37	-0.47	-0.72
Interest & Investment Income	-	2.13	2.67	0.98	0.49
Currency Exchange Gain (Loss)	-	-0.37	-1.88	3.33	-0.96
Other Non Operating Income (Expenses)	1.79	-	-	-	-
EBT Excluding Unusual Items	104.72	170.95	220.59	308.9	264.11
Gain (Loss) on Sale of Assets	-	0.19	-	-0.12	0.09
Pretax Income	104.72	171.63	220.59	308.78	264.21
Income Tax Expense	20.73	40.08	58.32	68.89	59.04
Earnings From Continuing Operations	83.99	131.55	162.27	239.9	205.16
Minority Interest in Earnings	-0	-0	-0	-0	-0
Net Income	83.99	131.55	162.27	239.9	205.16
Net Income to Common	83.99	131.55	162.27	239.9	205.16
Net Income Growth	-36.16%	-18.93%	-32.36%	16.93%	572.22%
Shares Outstanding (Basic)	2,616	2,617	2,617	2,617	2,617
Shares Outstanding (Diluted)	2,616	2,617	2,617	2,617	2,617
Shares Change (YoY)	-0.01%	-	-	-	-
EPS (Basic)	0.03	0.05	0.06	0.09	0.08
EPS (Diluted)	0.03	0.05	0.06	0.09	0.08
EPS Growth	-36.15%	-18.93%	-32.36%	16.93%	572.25%
Free Cash Flow	158.9	100.9	79.12	268.15	214.29
Free Cash Flow Per Share	0.06	0.04	0.03	0.10	0.08
Dividend Per Share	-	0.028	0.053	0.059	0.068
Dividend Growth	-	-46.16%	-9.80%	-14.29%	326.77%
Gross Margin	29.64%	32.62%	30.97%	45.02%	50.86%
Operating Margin	14.64%	17.88%	19.41%	29.65%	38.37%
Profit Margin	11.93%	13.88%	14.31%	23.31%	29.68%
Free Cash Flow Margin	22.58%	10.65%	6.98%	26.06%	31.00%
EBITDA	163.05	211.84	256.48	329.92	286.16
EBITDA Margin	23.17%	22.35%	22.61%	32.06%	41.39%
D&A For EBITDA	60.02	42.42	36.31	24.85	20.86
EBIT	103.03	169.42	220.17	305.07	265.3
EBIT Margin	14.64%	17.88%	19.41%	29.65%	38.37%
Effective Tax Rate	19.80%	23.35%	26.44%	22.31%	22.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.