PT Baramulti Suksessarana Tbk (IDX:BSSR)
Indonesia · Delayed Price · Currency is IDR 4,240.00
-30.00 (-0.70%)
Jul 27, 2026, 4:13 PM WIB
IDX:BSSR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 718.35 | 703.77 | 947.77 | 1,134 | 1,029 | 691.37 | |
Revenue Growth | -16.45% | -25.74% | -16.45% | 10.23% | 48.84% | 108.58% |
Cost of Revenue | 503.65 | 495.18 | 638.61 | 783.06 | 565.71 | 339.76 |
Gross Profit | 214.7 | 208.59 | 309.16 | 351.28 | 463.3 | 351.61 |
Selling, General & Admin | 102.2 | 103.52 | 132.24 | 162.89 | 118.79 | 82.98 |
Other Operating Expenses | 3.98 | 3.01 | 7.5 | -31.78 | 39.3 | 2.67 |
Operating Expenses | 106.18 | 106.53 | 139.74 | 131.11 | 158.23 | 86.31 |
Operating Income | 108.52 | 102.06 | 169.42 | 220.17 | 305.07 | 265.3 |
Interest Expense | -0.07 | -0.1 | -0.23 | -0.37 | -0.47 | -0.72 |
Interest & Investment Income | 1.96 | 1.79 | 2.13 | 2.67 | 0.98 | 0.49 |
Currency Exchange Gain (Loss) | 0.67 | 0.8 | -0.37 | -1.88 | 3.33 | -0.96 |
EBT Excluding Unusual Items | 111.07 | 104.55 | 170.95 | 220.59 | 308.9 | 264.11 |
Gain (Loss) on Sale of Assets | 0.03 | 0.01 | 0.19 | - | -0.12 | 0.09 |
Pretax Income | 111.26 | 104.72 | 171.63 | 220.59 | 308.78 | 264.21 |
Income Tax Expense | 21.31 | 20.73 | 40.08 | 58.32 | 68.89 | 59.04 |
Earnings From Continuing Operations | 89.95 | 83.99 | 131.55 | 162.27 | 239.9 | 205.16 |
Minority Interest in Earnings | 0 | -0 | -0 | -0 | -0 | -0 |
Net Income | 89.95 | 83.99 | 131.55 | 162.27 | 239.9 | 205.16 |
Net Income to Common | 89.95 | 83.99 | 131.55 | 162.27 | 239.9 | 205.16 |
Net Income Growth | -17.42% | -36.16% | -18.93% | -32.36% | 16.93% | 572.22% |
Shares Outstanding (Basic) | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 |
Shares Outstanding (Diluted) | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.06 | 0.09 | 0.08 |
EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.06 | 0.09 | 0.08 |
EPS Growth | -17.42% | -36.16% | -18.93% | -32.36% | 16.93% | 572.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 131.6 | 127.73 | 100.9 | 79.12 | 268.15 | 214.29 |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.04 | 0.03 | 0.10 | 0.08 |
Dividend Per Share | - | - | 0.029 | 0.053 | 0.059 | 0.068 |
Dividend Growth | - | - | -45.71% | -9.80% | -14.29% | 326.77% |
Gross Margin | 29.89% | 29.64% | 32.62% | 30.97% | 45.02% | 50.86% |
Operating Margin | 15.11% | 14.50% | 17.88% | 19.41% | 29.65% | 38.37% |
Profit Margin | 12.52% | 11.93% | 13.88% | 14.31% | 23.31% | 29.68% |
Free Cash Flow Margin | 18.32% | 18.15% | 10.65% | 6.98% | 26.06% | 31.00% |
EBITDA | 171.29 | 162.72 | 211.84 | 256.48 | 329.92 | 286.16 |
EBITDA Margin | 23.84% | 23.12% | 22.35% | 22.61% | 32.06% | 41.39% |
D&A For EBITDA | 62.77 | 60.65 | 42.42 | 36.31 | 24.85 | 20.86 |
EBIT | 108.52 | 102.06 | 169.42 | 220.17 | 305.07 | 265.3 |
EBIT Margin | 15.11% | 14.50% | 17.88% | 19.41% | 29.65% | 38.37% |
Effective Tax Rate | 19.16% | 19.80% | 23.35% | 26.44% | 22.31% | 22.35% |