PT Bumi Teknokultura Unggul Tbk (IDX:BTEK)
Indonesia
· Delayed Price · Currency is IDR 6.00
0.00 (0.00%)
May 21, 2025, 2:55 PM WIB
IDX:BTEK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 534,978 | 635,627 | 196,668 | 153,502 | 146,943 | 1,013,029 | Upgrade
|
| Revenue Growth (YoY) | 78.40% | 223.20% | 28.12% | 4.46% | -85.50% | 45.15% | Upgrade
|
| Cost of Revenue | 573,027 | 655,481 | 202,775 | 165,683 | 158,610 | 1,532,800 | Upgrade
|
| Gross Profit | -38,049 | -19,854 | -6,107 | -12,181 | -11,667 | -519,770 | Upgrade
|
| Selling, General & Admin | 70,839 | 50,451 | 32,684 | 27,207 | 28,087 | 26,945 | Upgrade
|
| Other Operating Expenses | -61.22 | - | 884.05 | 824.82 | 1,057 | 491.37 | Upgrade
|
| Operating Expenses | 70,787 | 50,451 | 33,850 | 28,294 | 29,393 | 27,456 | Upgrade
|
| Operating Income | -108,835 | -70,305 | -39,956 | -40,475 | -41,060 | -547,226 | Upgrade
|
| Interest Expense | -22,961 | -35,468 | -91,609 | -89,339 | -91,730 | -88,991 | Upgrade
|
| Currency Exchange Gain (Loss) | 29,002 | 29,831 | -4,221 | -26,630 | -8,101 | 1,593 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,248 | -6,356 | 22,025 | 24,670 | 11,584 | 12,714 | Upgrade
|
| EBT Excluding Unusual Items | -101,546 | -82,297 | -113,762 | -131,774 | -129,307 | -621,910 | Upgrade
|
| Impairment of Goodwill | -426,240 | -426,240 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 126.74 | 7.94 | 16.23 | -1,594 | -6,549 | -2,519 | Upgrade
|
| Pretax Income | -527,660 | -508,530 | -113,746 | -133,369 | -135,856 | -624,428 | Upgrade
|
| Income Tax Expense | 210,741 | 210,741 | 302.13 | 100.57 | -29,344 | -114,920 | Upgrade
|
| Earnings From Continuing Operations | -738,402 | -719,271 | -114,048 | -133,469 | -106,512 | -509,508 | Upgrade
|
| Net Income | -738,402 | -719,271 | -114,048 | -133,469 | -106,512 | -509,508 | Upgrade
|
| Net Income to Common | -738,402 | -719,271 | -114,048 | -133,469 | -106,512 | -509,508 | Upgrade
|
| Shares Outstanding (Basic) | 46,277 | 46,277 | 46,277 | 46,277 | 46,277 | 46,277 | Upgrade
|
| Shares Outstanding (Diluted) | 46,277 | 46,277 | 46,277 | 46,277 | 46,277 | 46,277 | Upgrade
|
| EPS (Basic) | -15.96 | -15.54 | -2.46 | -2.88 | -2.30 | -11.01 | Upgrade
|
| EPS (Diluted) | -15.96 | -15.54 | -2.46 | -2.88 | -2.30 | -11.01 | Upgrade
|
| Free Cash Flow | -106,398 | 49,210 | 71,381 | 22,399 | 7,361 | -4,541 | Upgrade
|
| Free Cash Flow Per Share | -2.30 | 1.06 | 1.54 | 0.48 | 0.16 | -0.10 | Upgrade
|
| Gross Margin | -7.11% | -3.12% | -3.10% | -7.94% | -7.94% | -51.31% | Upgrade
|
| Operating Margin | -20.34% | -11.06% | -20.32% | -26.37% | -27.94% | -54.02% | Upgrade
|
| Profit Margin | -138.03% | -113.16% | -57.99% | -86.95% | -72.48% | -50.30% | Upgrade
|
| Free Cash Flow Margin | -19.89% | 7.74% | 36.30% | 14.59% | 5.01% | -0.45% | Upgrade
|
| EBITDA | -25,777 | 14,015 | 5,950 | 11,038 | 4,118 | -500,969 | Upgrade
|
| EBITDA Margin | -4.82% | 2.21% | 3.02% | 7.19% | 2.80% | -49.45% | Upgrade
|
| D&A For EBITDA | 83,059 | 84,320 | 45,906 | 51,513 | 45,178 | 46,257 | Upgrade
|
| EBIT | -108,835 | -70,305 | -39,956 | -40,475 | -41,060 | -547,226 | Upgrade
|
| EBIT Margin | -20.34% | -11.06% | -20.32% | -26.37% | -27.94% | -54.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.