IDX:BTEK Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	72,019	635,627	196,668	153,502	146,943
Revenue Growth (YoY)	-88.67%	223.20%	28.12%	4.46%	-85.50%
Cost of Revenue	190,123	655,504	202,775	165,683	158,610
Gross Profit	-118,105	-19,877	-6,107	-12,181	-11,667
Selling, General & Admin	50,332	46,515	32,684	27,207	28,087
Amortization of Goodwill & Intangibles	-	300.49	281.75	261.86	248.59
Other Operating Expenses	-	2,800	884.05	824.82	1,057
Operating Expenses	50,332	49,615	33,850	28,294	29,393
Operating Income	-168,437	-69,491	-39,956	-40,475	-41,060
Interest Expense	-4,116	-35,468	-91,609	-89,339	-91,730
Currency Exchange Gain (Loss)	-264.62	29,831	-4,221	-26,630	-8,101
Other Non Operating Income (Expenses)	-260,473	-7,169	22,025	24,670	11,584
EBT Excluding Unusual Items	-433,290	-82,297	-113,762	-131,774	-129,307
Impairment of Goodwill	-75,313	-426,240	-	-	-
Gain (Loss) on Sale of Assets	125.38	7.94	16.23	-1,594	-6,549
Pretax Income	-508,478	-508,530	-113,746	-133,369	-135,856
Income Tax Expense	-88,056	210,741	302.13	100.57	-29,344
Earnings From Continuing Operations	-420,421	-719,271	-114,048	-133,469	-106,512
Net Income	-420,421	-719,271	-114,048	-133,469	-106,512
Net Income to Common	-420,421	-719,271	-114,048	-133,469	-106,512
Shares Outstanding (Basic)	46,277	46,277	46,277	46,277	46,277
Shares Outstanding (Diluted)	46,277	46,277	46,277	46,277	46,277
EPS (Basic)	-9.08	-15.54	-2.46	-2.88	-2.30
EPS (Diluted)	-9.08	-15.54	-2.46	-2.88	-2.30
Free Cash Flow	-42,492	49,210	71,381	22,399	7,361
Free Cash Flow Per Share	-0.92	1.06	1.54	0.48	0.16
Gross Margin	-163.99%	-3.13%	-3.10%	-7.94%	-7.94%
Operating Margin	-233.88%	-10.93%	-20.32%	-26.37%	-27.94%
Profit Margin	-583.77%	-113.16%	-57.99%	-86.95%	-72.48%
Free Cash Flow Margin	-59.00%	7.74%	36.30%	14.59%	5.01%
EBITDA	-66,677	14,829	5,950	11,038	4,118
EBITDA Margin	-92.58%	2.33%	3.02%	7.19%	2.80%
D&A For EBITDA	101,760	84,320	45,906	51,513	45,178
EBIT	-168,437	-69,491	-39,956	-40,475	-41,060
EBIT Margin	-233.88%	-10.93%	-20.32%	-26.37%	-27.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.