PT Bank SMBC Indonesia Tbk (IDX: BTPN)
Indonesia
· Delayed Price · Currency is IDR 2,200.00
+10.00 (0.46%)
Dec 20, 2024, 4:07 PM WIB
IDX: BTPN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 21,986,992 | 18,815,673 | 15,899,646 | 14,748,604 | 16,403,483 | 18,680,979 | Upgrade
|
| Interest Paid on Deposits | 7,955,857 | 6,771,610 | 4,221,331 | 3,605,564 | 5,779,055 | 7,689,284 | Upgrade
|
| Net Interest Income | 14,031,135 | 12,044,063 | 11,678,315 | 11,143,040 | 10,624,428 | 10,991,695 | Upgrade
|
| Net Interest Income Growth (YoY) | 16.86% | 3.13% | 4.80% | 4.88% | -3.34% | 14.49% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 6,260 | - | Upgrade
|
| Other Non-Interest Income | 2,561,227 | 2,073,443 | 2,012,615 | 1,959,784 | 1,688,837 | 1,616,578 | Upgrade
|
| Total Non-Interest Income | 2,561,227 | 2,073,443 | 2,012,615 | 1,959,784 | 1,695,097 | 1,616,578 | Upgrade
|
| Non-Interest Income Growth (YoY) | 29.40% | 3.02% | 2.70% | 15.61% | 4.86% | 169.37% | Upgrade
|
| Revenues Before Loan Losses | 16,592,362 | 14,117,506 | 13,690,930 | 13,102,824 | 12,319,525 | 12,608,273 | Upgrade
|
| Provision for Loan Losses | 3,912,596 | 3,049,919 | 1,840,167 | 2,111,776 | 2,799,638 | 1,445,882 | Upgrade
|
| Revenue | 12,679,766 | 11,067,587 | 11,850,763 | 10,991,048 | 9,519,887 | 11,162,391 | Upgrade
|
| Revenue Growth (YoY) | 9.90% | -6.61% | 7.82% | 15.45% | -14.71% | 26.48% | Upgrade
|
| Salaries and Employee Benefits | 4,196,163 | 3,529,246 | 3,194,364 | 3,173,797 | 3,020,730 | 3,164,961 | Upgrade
|
| Selling, General & Administrative | 3,639,391 | 3,273,766 | 3,272,015 | 3,065,316 | 3,062,933 | 3,155,976 | Upgrade
|
| Other Non-Interest Expense | 1,270,828 | 803,540 | 726,708 | 743,757 | 799,450 | 808,935 | Upgrade
|
| Total Non-Interest Expense | 9,358,117 | 7,609,905 | 7,193,444 | 6,983,876 | 6,886,811 | 7,143,469 | Upgrade
|
| EBT Excluding Unusual Items | 3,321,649 | 3,457,682 | 4,657,319 | 4,007,172 | 2,633,076 | 4,018,922 | Upgrade
|
| Pretax Income | 3,321,671 | 3,457,682 | 4,657,319 | 4,007,172 | 2,633,076 | 4,018,922 | Upgrade
|
| Income Tax Expense | 739,519 | 775,198 | 1,027,755 | 902,957 | 627,399 | 1,026,504 | Upgrade
|
| Earnings From Continuing Operations | 2,582,152 | 2,682,484 | 3,629,564 | 3,104,215 | 2,005,677 | 2,992,418 | Upgrade
|
| Minority Interest in Earnings | -324,150 | -324,150 | -533,863 | -439,501 | -256,384 | -419,890 | Upgrade
|
| Net Income | 2,258,002 | 2,358,334 | 3,095,701 | 2,664,714 | 1,749,293 | 2,572,528 | Upgrade
|
| Net Income to Common | 2,258,002 | 2,358,334 | 3,095,701 | 2,664,714 | 1,749,293 | 2,572,528 | Upgrade
|
| Net Income Growth | -26.52% | -23.82% | 16.17% | 52.33% | -32.00% | 39.93% | Upgrade
|
| Basic Shares Outstanding | 9,439 | 8,057 | 8,057 | 8,055 | 8,054 | 7,859 | Upgrade
|
| Diluted Shares Outstanding | 9,439 | 8,057 | 8,057 | 8,055 | 8,054 | 7,950 | Upgrade
|
| Shares Change (YoY) | 17.15% | 0.00% | 0.02% | 0.02% | 1.31% | 34.81% | Upgrade
|
| EPS (Basic) | 239.23 | 292.72 | 384.24 | 330.81 | 217.20 | 327.35 | Upgrade
|
| EPS (Diluted) | 238.98 | 292.72 | 384.00 | 330.81 | 217.00 | 324.00 | Upgrade
|
| EPS Growth | -30.53% | -23.77% | 16.08% | 52.45% | -33.02% | 3.85% | Upgrade
|
| Dividend Per Share | 44.305 | 44.305 | 76.800 | - | - | - | Upgrade
|
| Dividend Growth | -42.31% | -42.31% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 22.26% | 22.42% | 22.07% | 22.53% | 23.83% | 25.54% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.