PT Segar Kumala Indonesia Tbk (IDX:BUAH)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,635.00
-10.00 (-0.61%)
Jun 26, 2025, 3:49 PM WIB

IDX:BUAH Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
2,495,0932,215,5771,783,2821,386,1251,021,412769,215
Upgrade
Revenue Growth (YoY)
33.32%24.24%28.65%35.71%32.79%17.94%
Upgrade
Cost of Revenue
2,327,8792,044,4671,634,4641,268,956930,711696,481
Upgrade
Gross Profit
167,215171,110148,819117,16990,70172,734
Upgrade
Selling, General & Admin
137,425123,875101,44681,53442,52736,788
Upgrade
Other Operating Expenses
-807.311,216-169.25---
Upgrade
Operating Expenses
136,187124,660100,62381,93143,13437,522
Upgrade
Operating Income
31,02746,45048,19535,23847,56735,212
Upgrade
Interest Expense
-345.79-294.45-336.34-314.09-297.23-251.03
Upgrade
Interest & Investment Income
960.441,1972,4861,3391,063363.52
Upgrade
Currency Exchange Gain (Loss)
----1,264-555.56107.82
Upgrade
Other Non Operating Income (Expenses)
---16.88363.25-22.86
Upgrade
Pretax Income
31,64247,35350,34535,01648,14035,410
Upgrade
Income Tax Expense
8,12012,07011,5778,40010,4057,903
Upgrade
Net Income
23,52235,28338,76826,61637,73627,507
Upgrade
Net Income to Common
23,52235,28338,76826,61637,73627,507
Upgrade
Net Income Growth
-47.74%-8.99%45.66%-29.47%37.18%2560.04%
Upgrade
Shares Outstanding (Basic)
1,0001,0001,000879331120
Upgrade
Shares Outstanding (Diluted)
1,0001,0001,000879331120
Upgrade
Shares Change (YoY)
-2.37%-13.78%165.91%175.43%-
Upgrade
EPS (Basic)
23.5235.2838.7730.28114.17229.23
Upgrade
EPS (Diluted)
23.5235.2838.7730.28114.17229.23
Upgrade
EPS Growth
-46.48%-8.99%28.02%-73.47%-50.19%2560.04%
Upgrade
Free Cash Flow
4,447-13,01819,569-42,11038,75044,216
Upgrade
Free Cash Flow Per Share
4.45-13.0219.57-47.91117.24368.46
Upgrade
Dividend Per Share
21.00021.00023.00014.000-1625000.000
Upgrade
Dividend Growth
-8.70%-8.70%64.29%---
Upgrade
Gross Margin
6.70%7.72%8.34%8.45%8.88%9.46%
Upgrade
Operating Margin
1.24%2.10%2.70%2.54%4.66%4.58%
Upgrade
Profit Margin
0.94%1.59%2.17%1.92%3.69%3.58%
Upgrade
Free Cash Flow Margin
0.18%-0.59%1.10%-3.04%3.79%5.75%
Upgrade
EBITDA
36,81951,75451,49637,12648,68336,040
Upgrade
EBITDA Margin
1.48%2.34%2.89%2.68%4.77%4.69%
Upgrade
D&A For EBITDA
5,7925,3033,3011,8881,116827.39
Upgrade
EBIT
31,02746,45048,19535,23847,56735,212
Upgrade
EBIT Margin
1.24%2.10%2.70%2.54%4.66%4.58%
Upgrade
Effective Tax Rate
25.66%25.49%23.00%23.99%21.61%22.32%
Upgrade
Updated Oct 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.