PT Segar Kumala Indonesia Tbk (IDX:BUAH)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
510.00
0.00 (0.00%)
Aug 12, 2026, 3:35 PM WIB

IDX:BUAH Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,658,5043,272,9752,215,5771,783,2821,386,1251,021,412
Revenue Growth
34.03%47.73%24.24%28.65%35.71%32.79%
Gross Profit
233,134221,335170,310150,395117,16990,701
Operating Income
65,37166,32346,45048,19535,23847,567
Net Income
50,49850,36135,28338,76826,61637,736
Earnings Per Share
25.2525.1817.6419.3815.1457.09
EPS Growth
28.25%42.73%-8.99%28.02%-73.47%-50.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125,600104,21685,261126,566125,08795,828
Total Debt
1,7672,7113,5222,8265,7692,617
Net Cash (Debt)
123,833101,50581,739123,741119,31893,211
Net Cash Growth
105.24%24.18%-33.94%3.71%28.01%29.22%
Net Cash Per Share
61.9250.7540.8761.8767.88141.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
135,06683,7673,33632,174-33,38641,064
Capital Expenditures
-20,044-16,475-16,355-12,605-8,724-2,314
Free Cash Flow
115,02267,292-13,01819,569-42,11038,750
Free Cash Flow Growth
------12.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.37%6.76%7.69%8.43%8.45%8.88%
Operating Margin
1.79%2.03%2.10%2.70%2.54%4.66%
Pretax Margin
1.83%2.05%2.14%2.82%2.53%4.71%
Profit Margin
1.38%1.54%1.59%2.17%1.92%3.69%
FCF Margin
3.14%2.06%-0.59%1.10%-3.04%3.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
25.00025.00010.50011.5007.000
Dividend Per Share Growth
138.10%138.09%-8.70%64.29%-
Dividend Yield
4.90%3.98%1.13%1.17%1.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.2025.6255.5554.6933.44-
P/FCF Ratio
8.8719.17-108.34--
PS Ratio
0.280.390.891.190.64-