IDX:BUAH Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,000,000	1,290,000	1,960,000	2,120,000	890,000	-
Market Cap Growth	-46.38%	-34.18%	-7.55%	138.20%	-	-
Enterprise Value	898,495	1,149,638	1,851,994	1,970,512	735,372	-
Last Close Price	500.00	645.00	951.20	1008.71	419.49	-
PE Ratio	19.86	25.62	55.55	54.69	33.44	-
PS Ratio	0.31	0.39	0.89	1.19	0.64	-
PB Ratio	5.02	6.48	10.30	11.88	5.78	-
P/TBV Ratio	5.02	6.48	10.30	11.88	5.78	-
P/FCF Ratio	14.86	19.17	-	108.34	-	-
P/OCF Ratio	11.94	15.40	587.46	65.89	-	-
EV/Sales Ratio	0.27	0.35	0.84	1.11	0.53	-
EV/EBITDA Ratio	11.77	15.70	35.78	38.27	19.81	-
EV/EBIT Ratio	13.55	17.33	39.87	40.89	20.87	-
EV/FCF Ratio	13.35	17.08	-	100.70	-	-
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.04	0.05
Debt / EBITDA Ratio	0.04	0.04	0.06	0.05	0.15	0.05
Debt / FCF Ratio	0.04	0.04	-	0.14	-	0.07
Net Debt / Equity Ratio	-0.51	-0.51	-0.43	-0.69	-0.77	-1.68
Net Debt / EBITDA Ratio	-1.39	-1.39	-1.58	-2.40	-3.21	-1.91
Net Debt / FCF Ratio	-1.51	-1.51	6.28	-6.32	2.83	-2.40
Asset Turnover	7.42	7.42	6.03	5.20	4.67	4.51
Inventory Turnover	19.44	19.44	19.80	19.11	17.79	18.99
Quick Ratio	0.89	0.89	1.12	1.48	1.23	1.01
Current Ratio	1.55	1.55	1.83	1.97	1.77	1.25
Return on Equity (ROE)	25.86%	25.86%	19.14%	23.33%	25.43%	84.73%
Return on Assets (ROA)	9.40%	9.40%	7.90%	8.78%	7.42%	13.13%
Return on Invested Capital (ROIC)	56.54%	48.23%	42.39%	83.16%	-	-
Return on Capital Employed (ROCE)	31.30%	31.30%	22.50%	25.50%	21.50%	77.40%
Earnings Yield	5.04%	3.90%	1.80%	1.83%	2.99%	-
FCF Yield	6.73%	5.22%	-0.66%	0.92%	-4.73%	-
Dividend Yield	5.00%	-	1.10%	1.14%	1.67%	-
Payout Ratio	91.34%	91.34%	65.19%	36.11%	-	68.90%
Buyback Yield / Dilution	0.01%	-	-	-13.78%	-165.91%	-175.43%
Total Shareholder Return	4.96%	-	1.10%	-12.64%	-164.25%	-175.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.