PT Budi Starch & Sweetener Tbk (IDX:BUDI)
Indonesia · Delayed Price · Currency is IDR 226.00
-10.00 (-4.24%)
Sep 2, 2026, 1:40 PM WIB
IDX:BUDI Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,059,941 | 961,133 | 1,016,773 | 1,250,721 | 1,016,773 | 805,321 | |
Market Cap Growth | 5.31% | -5.47% | -18.70% | 23.01% | 26.26% | 80.81% |
Enterprise Value | 3,001,599 | 2,908,190 | 2,373,588 | 2,511,721 | 2,186,489 | 1,958,149 |
Last Close Price | 236.00 | 214.00 | 217.25 | 257.74 | 196.98 | 150.45 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.46 | 9.02 | 16.50 | 12.41 | 11.43 | 9.67 |
Forward PE | - | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 |
PS Ratio | 0.27 | 0.30 | 0.25 | 0.32 | 0.30 | 0.24 |
PB Ratio | 0.60 | 0.57 | 0.63 | 0.79 | 0.70 | 0.58 |
P/TBV Ratio | 0.65 | 0.62 | 0.68 | 0.85 | 0.76 | 0.63 |
P/FCF Ratio | 15.02 | - | - | 13.63 | - | 5.88 |
P/OCF Ratio | 4.06 | - | - | 6.55 | 32.54 | 3.44 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.76 | 0.92 | 0.59 | 0.64 | 0.65 | 0.58 |
EV/EBITDA Ratio | 6.18 | 7.22 | 5.87 | 5.56 | 5.19 | 4.70 |
EV/EBIT Ratio | 10.37 | 13.20 | 10.93 | 10.38 | 9.81 | 8.79 |
EV/FCF Ratio | 42.54 | - | - | 27.37 | - | 14.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.19 | 1.19 | 1.05 | 0.82 | 0.87 | 0.80 |
Debt / EBITDA Ratio | 4.32 | 4.98 | 4.19 | 2.89 | 2.97 | 2.66 |
Debt / FCF Ratio | 29.75 | - | - | 14.22 | - | 8.10 |
Net Debt / Equity Ratio | 1.02 | 1.11 | 1.00 | 0.75 | 0.82 | 0.76 |
Net Debt / EBITDA Ratio | 3.70 | 4.64 | 4.01 | 2.63 | 2.82 | 2.52 |
Net Debt / FCF Ratio | 25.50 | -7.16 | -4.30 | 12.95 | -15.10 | 7.66 |
Asset Turnover | 0.96 | 0.80 | 1.12 | 1.21 | 1.10 | 1.13 |
Inventory Turnover | 3.97 | 3.77 | 7.20 | 6.63 | 5.87 | 6.46 |
Quick Ratio | 1.22 | 1.10 | 1.07 | 1.02 | 0.80 | 0.81 |
Current Ratio | 1.66 | 1.73 | 1.44 | 1.37 | 1.33 | 1.17 |
Return on Equity (ROE) | 10.02% | 6.83% | 4.23% | 6.75% | 6.57% | 6.77% |
Return on Assets (ROA) | 4.41% | 3.48% | 3.80% | 4.65% | 4.52% | 4.67% |
Return on Invested Capital (ROIC) | 7.03% | 5.83% | 5.76% | 7.20% | 7.06% | 7.34% |
Return on Capital Employed (ROCE) | 11.00% | 8.40% | 9.70% | 11.70% | 11.20% | 12.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.49% | 11.09% | 6.06% | 8.06% | 8.75% | 10.34% |
FCF Yield | 6.66% | -27.14% | -37.08% | 7.34% | -7.73% | 17.02% |
Dividend Yield | 3.21% | 3.27% | 3.22% | 3.88% | 4.06% | 5.32% |
Payout Ratio | 24.63% | 37.94% | 65.71% | 62.48% | 40.46% | 32.41% |
Buyback Yield / Dilution | 0.18% | 0.10% | - | - | - | - |
Total Shareholder Return | 3.39% | 3.37% | 3.22% | 3.88% | 4.06% | 5.32% |