PT Budi Starch & Sweetener Tbk (IDX:BUDI)
Indonesia · Delayed Price · Currency is IDR 218.00
+2.00 (0.93%)
Aug 12, 2026, 3:09 PM WIB
IDX:BUDI Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,935,428 | 3,177,730 | 4,009,264 | 3,944,953 | 3,382,326 | 3,374,782 |
Revenue Growth | 9.01% | -20.74% | 1.63% | 16.63% | 0.22% | 23.81% |
Gross Profit Gross Profit Growth | 561,723 | 441,108 | 419,521 | 480,491 | 413,577 | 442,203 |
Operating Income Operating Income Growth | 289,316 | 220,324 | 217,085 | 241,959 | 222,973 | 222,715 |
Net Income Net Income Growth | 164,149 | 106,550 | 61,624 | 100,802 | 88,961 | 83,283 |
Earnings Per Share EPS Growth | 36.55 | 23.71 | 13.70 | 22.41 | 19.77 | 18.51 |
EPS Growth | 248.87% | 73.07% | -38.87% | 13.31% | 6.82% | 33.26% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sulfuric Acid and Other Chemicals Sulfuric Acid and Other Chemicals Growth | 185,793 | 216,525 | 163,043 | 114,708 | 32,671 |
Elimination Elimination Growth | -225,105 | -136,016 | -334,696 | -452,180 | -495,368 |
Sweeteners Sweeteners Growth | 1,037,069 | 1,018,625 | 1,104,394 | 1,235,892 | 1,142,093 |
Tapioca Starch Tapioca Starch Growth | 2,078,889 | 2,715,119 | 2,851,858 | 2,315,063 | 2,561,778 |
Plastic Packaging Plastic Packaging Growth | 101,084 | 195,011 | 160,354 | 168,843 | 133,608 |
Total Total Growth | 3,177,730 | 4,009,264 | 3,944,953 | 3,382,326 | 3,374,782 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 301,891 | 137,326 | 74,006 | 116,500 | 65,385 | 60,029 |
Total Debt Total Debt Growth | 2,098,926 | 2,005,818 | 1,696,566 | 1,305,110 | 1,251,614 | 1,109,514 |
Net Cash (Debt) Net Cash Growth | -1,797,035 | -1,868,492 | -1,622,560 | -1,188,610 | -1,186,229 | -1,049,485 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -400.10 | -415.72 | -360.65 | -264.19 | -263.67 | -233.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 261,048 | -95,305 | -257,923 | 190,851 | 31,245 | 233,809 |
Capital Expenditures CapEx Growth | -190,490 | -165,573 | -119,084 | -99,091 | -109,813 | -96,761 |
Free Cash Flow Free Cash Flow Growth | 70,558 | -260,878 | -377,007 | 91,760 | -78,568 | 137,048 |
Free Cash Flow Growth | - | - | - | - | - | 7.50% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.27% | 13.88% | 10.46% | 12.18% | 12.23% | 13.10% |
Operating Margin | 7.35% | 6.93% | 5.42% | 6.13% | 6.59% | 6.60% |
Pretax Margin | 5.01% | 3.95% | 2.12% | 3.23% | 3.43% | 3.38% |
Profit Margin | 4.17% | 3.35% | 1.54% | 2.56% | 2.63% | 2.47% |
FCF Margin | 1.79% | -8.21% | -9.40% | 2.33% | -2.32% | 4.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 7.000 | - | 7.000 | 10.000 | 8.000 | 8.000 |
Dividend Per Share Growth | 0% | - | -30.00% | 25.00% | 0% | 33.33% |
Dividend Yield | 3.24% | - | 3.22% | 3.88% | 4.06% | 5.32% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.91 | 9.02 | 16.50 | 12.41 | 11.43 | 9.67 |
Forward PE | - | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 |
P/FCF Ratio | 13.75 | - | - | 13.63 | - | 5.88 |
PS Ratio | 0.25 | 0.30 | 0.25 | 0.32 | 0.30 | 0.24 |