PT Bukalapak.com Tbk. (IDX:BUKA)
Indonesia · Delayed Price · Currency is IDR 97.00
-1.00 (-1.02%)
Oct 30, 2026, 4:14 PM WIB
PT Bukalapak.com Tbk. Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,424,246 | 6,510,030 | 4,460,266 | 4,438,269 | 3,618,366 | 1,869,122 | |
Revenue Growth | 28.29% | 45.96% | 0.50% | 22.66% | 93.59% | 38.28% |
Cost of Revenue | 6,822,622 | 5,990,751 | 3,743,583 | 3,387,569 | 2,559,910 | 441,425 |
Gross Profit | 601,623 | 519,279 | 716,683 | 1,050,700 | 1,058,456 | 1,427,697 |
Selling, General & Admin | 717,414 | 699,687 | 1,352,785 | 1,867,063 | 3,572,411 | 3,091,689 |
Other Operating Expenses | 1,564,664 | 2,533,883 | 42,390 | -10,231 | -15,446 | 10,468 |
Operating Expenses | 2,282,078 | 3,233,570 | 1,395,175 | 1,856,833 | 3,556,965 | 3,102,157 |
Operating Income | -1,680,455 | -2,714,290 | -678,493 | -806,133 | -2,498,509 | -1,674,460 |
Interest Expense | -10,672 | -8,640 | -2,292 | -3,366 | -5,704 | -18,064 |
Interest & Investment Income | 200,009 | 848,241 | 1,042,293 | 825,282 | 541,044 | 226,612 |
Earnings From Equity Investments | -58,530 | -59,677 | -49,475 | -30,877 | -23,349 | - |
Currency Exchange Gain (Loss) | 2,592,883 | 2,809,294 | 275,550 | -60,837 | 359,170 | -116.36 |
Other Non Operating Income (Expenses) | 325,478 | -1,283 | -2,379 | -2,131 | -1,374 | -241.89 |
EBT Excluding Unusual Items | 1,368,713 | 873,645 | 585,205 | -78,062 | -1,628,723 | -1,466,270 |
Merger & Restructuring Charges | - | -3,047 | -426,288 | - | - | - |
Impairment of Goodwill | - | - | -75,037 | -30,254 | -30,531 | - |
Gain (Loss) on Sale of Investments | -1,989,751 | 2,292,274 | -1,611,407 | -1,229,920 | 3,935,085 | -21,745 |
Gain (Loss) on Sale of Assets | -1,740 | 853.22 | -2,098 | 431.88 | -5,622 | -12,966 |
Asset Writedown | - | - | - | -5,016 | - | - |
Pretax Income | -622,779 | 3,163,725 | -1,529,626 | -1,342,820 | 2,270,209 | -1,500,980 |
Income Tax Expense | 22,911 | 15,249 | 18,838 | 34,724 | 292,615 | 174,764 |
Earnings From Continuing Operations | -645,690 | 3,148,476 | -1,548,463 | -1,377,544 | 1,977,594 | -1,675,744 |
Minority Interest in Earnings | -5,913 | -6,422 | 1,727 | 12,188 | 6,036 | 2,784 |
Net Income | -651,603 | 3,142,055 | -1,546,736 | -1,365,356 | 1,983,630 | -1,672,959 |
Net Income to Common | -651,603 | 3,142,055 | -1,546,736 | -1,365,356 | 1,983,630 | -1,672,959 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 99,720 | 98,460 | 103,122 | 103,100 | 103,063 | 103,062 |
Shares Outstanding (Diluted) | 99,720 | 100,139 | 103,122 | 103,100 | 104,219 | 103,062 |
Shares Change | 1.83% | -2.89% | 0.02% | -1.07% | 1.12% | 1309944.91% |
EPS (Basic) | -6.53 | 31.91 | -15.00 | -13.24 | 19.25 | -16.23 |
EPS (Diluted) | -6.53 | 31.38 | -15.00 | -13.24 | 19.03 | -16.23 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 324,795 | 274,842 | 268,739 | 32,040 | -644,144 | -1,411,361 |
Free Cash Flow Per Share | 3.26 | 2.75 | 2.61 | 0.31 | -6.18 | -13.69 |
Gross Margin | 8.10% | 7.98% | 16.07% | 23.67% | 29.25% | 76.38% |
Operating Margin | -22.63% | -41.69% | -15.21% | -18.16% | -69.05% | -89.59% |
Profit Margin | -8.78% | 48.27% | -34.68% | -30.76% | 54.82% | -89.50% |
Free Cash Flow Margin | 4.38% | 4.22% | 6.02% | 0.72% | -17.80% | -75.51% |
EBITDA | -1,670,469 | -2,687,713 | -657,735 | -783,589 | -2,440,599 | -1,539,054 |
EBITDA Margin | -22.50% | -41.29% | -14.75% | -17.66% | -67.45% | -82.34% |
D&A For EBITDA | 9,986 | 26,578 | 20,757 | 22,543 | 57,910 | 135,406 |
EBIT | -1,680,455 | -2,714,290 | -678,493 | -806,133 | -2,498,509 | -1,674,460 |
EBIT Margin | -22.63% | -41.69% | -15.21% | -18.16% | -69.05% | -89.59% |
Effective Tax Rate | - | 0.48% | - | - | 12.89% | - |
Advertising Expenses | - | 72,083 | 77,713 | 67,979 | 201,079 | 220,737 |