PT Bukaka Teknik Utama Tbk. (IDX:BUKK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,050.00
-20.00 (-1.87%)
Jul 28, 2026, 4:00 PM WIB

IDX:BUKK Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,129,5143,940,5766,280,6985,128,3454,146,8513,858,937
Revenue Growth
-31.68%-37.26%22.47%23.67%7.46%-3.09%
Gross Profit
1,224,1281,062,3381,135,219961,900685,718728,735
Operating Income
955,078834,877785,330743,193541,461585,309
Net Income
313,595394,847530,536690,838450,501476,170
Earnings Per Share
118.78149.54200.93261.64170.62180.34
EPS Growth
-39.94%-25.58%-23.20%53.35%-5.39%12.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Concession Arrangements
1,057,346644,371388,5911,276,780618,795-
Energy and Mining
828,439815,701825,595915,202--
Infrastructure and Forging
1,832,5362,092,9444,701,9232,452,2742,458,6873,022,156
Transportation
360,181335,248305,663200,123--
Mini Hydro Revenue and Selling Nickel Products
51,01352,31358,926283,966131,14448,945
Total
4,129,5143,940,5766,280,6985,128,3454,146,8513,858,937

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,074,931766,370418,904504,104513,535586,852
Total Debt
14,953,44014,881,71513,403,8962,566,9001,328,613671,572
Net Cash (Debt)
-13,878,509-14,115,345-12,984,991-2,062,797-815,078-84,720
Net Cash Growth
------
Net Cash Per Share
-5256.72-5345.81-4917.72-781.23-308.69-32.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
396,193287,028208,1391,096,644205,701589,472
Capital Expenditures
-53,883-51,923-313,195-60,647-82,058-53,108
Free Cash Flow
342,310235,105-105,0571,035,997123,643536,364
Free Cash Flow Growth
246.44%--737.90%-76.95%-20.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.64%26.96%18.07%18.76%16.54%18.88%
Operating Margin
23.13%21.19%12.50%14.49%13.06%15.17%
Pretax Margin
10.47%12.89%12.25%16.35%13.50%14.70%
Profit Margin
7.59%10.02%8.45%13.47%10.86%12.34%
FCF Margin
8.29%5.97%-1.67%20.20%2.98%13.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4812.844.414.207.036.74
P/FCF Ratio
8.1021.56-2.8025.635.98
PS Ratio
0.671.290.370.570.760.83