PT Buana Lintas Lautan Tbk (IDX:BULL)
Indonesia
· Delayed Price · Currency is IDR 130.00
+1.00 (0.78%)
Jun 26, 2025, 4:03 PM WIB
IDX:BULL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 139.82 | 140.21 | 148.21 | 113.85 | 179.03 | 194.43 | Upgrade
| |
Revenue Growth (YoY) | -9.30% | -5.40% | 30.19% | -36.41% | -7.92% | 91.65% | Upgrade
|
Cost of Revenue | 95.49 | 90.68 | 84.47 | 89.33 | 137.56 | 96.96 | Upgrade
|
Gross Profit | 44.33 | 49.54 | 63.74 | 24.51 | 41.47 | 97.47 | Upgrade
|
Selling, General & Admin | 7.93 | 7.76 | 7.79 | 10.82 | 8.07 | 8.79 | Upgrade
|
Operating Expenses | 8.19 | 8.03 | 8.07 | 11.15 | 8.4 | 9.11 | Upgrade
|
Operating Income | 36.14 | 41.51 | 55.67 | 13.37 | 33.07 | 88.36 | Upgrade
|
Interest Expense | -17.16 | -18.35 | -22.18 | -38.65 | -46.83 | -39.27 | Upgrade
|
Interest & Investment Income | 0.05 | 0.05 | 0.1 | 1.35 | 0.05 | 1.17 | Upgrade
|
Currency Exchange Gain (Loss) | 0.8 | 0.67 | -3.34 | 2.69 | 0.51 | -0.72 | Upgrade
|
Other Non Operating Income (Expenses) | -5.99 | -5.82 | 1.44 | -2.58 | -2.6 | -5.14 | Upgrade
|
EBT Excluding Unusual Items | 13.84 | 18.06 | 31.69 | -23.83 | -15.8 | 44.4 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -25.55 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -42.78 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -3.05 | -3.05 | -2.89 | -32.84 | -55.01 | -0.78 | Upgrade
|
Asset Writedown | - | - | - | 14.06 | -87.59 | -3.95 | Upgrade
|
Other Unusual Items | - | - | - | - | -3.08 | - | Upgrade
|
Pretax Income | 10.79 | 15.01 | 28.8 | -42.62 | -229.8 | 39.68 | Upgrade
|
Income Tax Expense | 1.36 | 1.22 | 0.95 | 0.77 | 1.11 | 1.91 | Upgrade
|
Earnings From Continuing Operations | 9.42 | 13.79 | 27.85 | -43.38 | -230.92 | 37.76 | Upgrade
|
Minority Interest in Earnings | -0.02 | -0.04 | 0.11 | -0.59 | 2.98 | -1.76 | Upgrade
|
Net Income | 9.4 | 13.75 | 27.96 | -43.98 | -227.94 | 36 | Upgrade
|
Net Income to Common | 9.4 | 13.75 | 27.96 | -43.98 | -227.94 | 36 | Upgrade
|
Net Income Growth | -68.22% | -50.81% | - | - | - | 90.05% | Upgrade
|
Shares Outstanding (Basic) | 14,118 | 14,118 | 14,118 | 13,962 | 13,091 | 12,015 | Upgrade
|
Shares Outstanding (Diluted) | 14,118 | 14,118 | 14,118 | 13,962 | 13,119 | 12,032 | Upgrade
|
Shares Change (YoY) | -0.27% | - | 1.12% | 6.43% | 9.03% | 27.89% | Upgrade
|
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | -0.02 | 0.00 | Upgrade
|
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | -0.02 | 0.00 | Upgrade
|
EPS Growth | -68.17% | -50.81% | - | - | - | 49.88% | Upgrade
|
Free Cash Flow | -6.21 | -4.42 | 4.37 | -20.25 | -43.01 | -180.82 | Upgrade
|
Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | -0.01 | Upgrade
|
Gross Margin | 31.70% | 35.33% | 43.01% | 21.53% | 23.16% | 50.13% | Upgrade
|
Operating Margin | 25.85% | 29.60% | 37.56% | 11.74% | 18.47% | 45.45% | Upgrade
|
Profit Margin | 6.72% | 9.81% | 18.86% | -38.63% | -127.32% | 18.52% | Upgrade
|
Free Cash Flow Margin | -4.44% | -3.15% | 2.95% | -17.79% | -24.02% | -93.00% | Upgrade
|
EBITDA | 53.02 | 56.9 | 71.24 | 29.7 | 64.46 | 119.61 | Upgrade
|
EBITDA Margin | 37.92% | 40.58% | 48.06% | 26.09% | 36.00% | 61.52% | Upgrade
|
D&A For EBITDA | 16.89 | 15.39 | 15.57 | 16.33 | 31.39 | 31.25 | Upgrade
|
EBIT | 36.14 | 41.51 | 55.67 | 13.37 | 33.07 | 88.36 | Upgrade
|
EBIT Margin | 25.85% | 29.60% | 37.56% | 11.74% | 18.47% | 45.45% | Upgrade
|
Effective Tax Rate | 12.63% | 8.10% | 3.29% | - | - | 4.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.