PT Buana Lintas Lautan Tbk (IDX:BULL)
132.00
-1.00 (-0.76%)
Aug 5, 2025, 2:49 PM WIB
Sandy Spring Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
132.29 | 140.21 | 148.21 | 113.85 | 179.03 | 194.43 | Upgrade | |
Revenue Growth (YoY) | -15.24% | -5.40% | 30.19% | -36.41% | -7.92% | 91.65% | Upgrade |
Cost of Revenue | 95.63 | 90.68 | 84.47 | 89.33 | 137.56 | 96.96 | Upgrade |
Gross Profit | 36.65 | 49.54 | 63.74 | 24.51 | 41.47 | 97.47 | Upgrade |
Selling, General & Admin | 7.11 | 7.76 | 7.79 | 10.82 | 8.07 | 8.79 | Upgrade |
Operating Expenses | 7.37 | 8.03 | 8.07 | 11.15 | 8.4 | 9.11 | Upgrade |
Operating Income | 29.28 | 41.51 | 55.67 | 13.37 | 33.07 | 88.36 | Upgrade |
Interest Expense | -15.57 | -18.35 | -22.18 | -38.65 | -46.83 | -39.27 | Upgrade |
Interest & Investment Income | 0.05 | 0.05 | 0.1 | 1.35 | 0.05 | 1.17 | Upgrade |
Currency Exchange Gain (Loss) | -0.55 | 0.67 | -3.34 | 2.69 | 0.51 | -0.72 | Upgrade |
Other Non Operating Income (Expenses) | -6.02 | -5.82 | 1.44 | -2.58 | -2.6 | -5.14 | Upgrade |
EBT Excluding Unusual Items | 7.19 | 18.06 | 31.69 | -23.83 | -15.8 | 44.4 | Upgrade |
Impairment of Goodwill | - | - | - | - | -25.55 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -42.78 | - | Upgrade |
Gain (Loss) on Sale of Assets | -3.05 | -3.05 | -2.89 | -32.84 | -55.01 | -0.78 | Upgrade |
Asset Writedown | - | - | - | 14.06 | -87.59 | -3.95 | Upgrade |
Other Unusual Items | - | - | - | - | -3.08 | - | Upgrade |
Pretax Income | 4.13 | 15.01 | 28.8 | -42.62 | -229.8 | 39.68 | Upgrade |
Income Tax Expense | 1.48 | 1.22 | 0.95 | 0.77 | 1.11 | 1.91 | Upgrade |
Earnings From Continuing Operations | 2.65 | 13.79 | 27.85 | -43.38 | -230.92 | 37.76 | Upgrade |
Minority Interest in Earnings | -0.02 | -0.04 | 0.11 | -0.59 | 2.98 | -1.76 | Upgrade |
Net Income | 2.63 | 13.75 | 27.96 | -43.98 | -227.94 | 36 | Upgrade |
Net Income to Common | 2.63 | 13.75 | 27.96 | -43.98 | -227.94 | 36 | Upgrade |
Net Income Growth | -91.32% | -50.81% | - | - | - | 90.05% | Upgrade |
Shares Outstanding (Basic) | 14,014 | 14,118 | 14,118 | 13,962 | 13,091 | 12,015 | Upgrade |
Shares Outstanding (Diluted) | 14,014 | 14,118 | 14,118 | 13,962 | 13,119 | 12,032 | Upgrade |
Shares Change (YoY) | 0.01% | - | 1.12% | 6.43% | 9.03% | 27.89% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | -0.02 | 0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | -0.02 | 0.00 | Upgrade |
EPS Growth | -91.34% | -50.81% | - | - | - | 49.88% | Upgrade |
Free Cash Flow | -2.38 | -4.42 | 4.37 | -20.25 | -43.01 | -180.82 | Upgrade |
Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | -0.01 | Upgrade |
Gross Margin | 27.71% | 35.33% | 43.01% | 21.53% | 23.16% | 50.13% | Upgrade |
Operating Margin | 22.13% | 29.60% | 37.56% | 11.74% | 18.47% | 45.45% | Upgrade |
Profit Margin | 1.99% | 9.81% | 18.86% | -38.63% | -127.32% | 18.52% | Upgrade |
Free Cash Flow Margin | -1.80% | -3.15% | 2.95% | -17.79% | -24.02% | -93.00% | Upgrade |
EBITDA | 47.83 | 56.9 | 71.24 | 29.7 | 64.46 | 119.61 | Upgrade |
EBITDA Margin | 36.15% | 40.58% | 48.06% | 26.09% | 36.00% | 61.52% | Upgrade |
D&A For EBITDA | 18.54 | 15.39 | 15.57 | 16.33 | 31.39 | 31.25 | Upgrade |
EBIT | 29.28 | 41.51 | 55.67 | 13.37 | 33.07 | 88.36 | Upgrade |
EBIT Margin | 22.13% | 29.60% | 37.56% | 11.74% | 18.47% | 45.45% | Upgrade |
Effective Tax Rate | 35.88% | 8.10% | 3.29% | - | - | 4.83% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.