PT Buana Lintas Lautan Tbk (IDX:BULL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
438.00
-18.00 (-3.95%)
Aug 10, 2026, 4:14 PM WIB

IDX:BULL Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
150.01145.38140.21148.21113.85179.03
Revenue Growth
7.29%3.69%-5.40%30.19%-36.41%-7.92%
Gross Profit
47.7140.3149.5463.7424.5141.47
Operating Income
39.6732.4741.5155.6713.3733.07
Net Income
32.7324.3913.7527.96-43.98-227.94
Earnings Per Share
0.000.000.000.00-0.00-0.02
EPS Growth
240.96%73.20%-50.81%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Oil, Floating Production Storage and Offloading (FPSO) and Floating Storage and Offloading (FSO)
140.8140.05133.04137.46100.46163.94
Gas
5.271.142.466.9211.0911.98
Others
4.694.955.64.843.143.33
Elimination
--0.76-0.89-1.01-0.83-1.57
Total
150.01145.38140.21148.21113.85179.03

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.645.337.53.478.5518.32
Total Debt
127.48114.26135.93157.61187.8411.34
Net Cash (Debt)
-107.84-108.94-128.43-154.14-179.25-393.02
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.01-0.01-0.01-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40.650.2738.0432.46-12.9342.72
Capital Expenditures
-29.07-34.22-23.33-28.08-7.33-85.73
Free Cash Flow
11.5316.0514.714.37-20.25-43.01
Free Cash Flow Growth
-10.76%9.11%236.45%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.80%27.73%35.33%43.01%21.53%23.16%
Operating Margin
26.45%22.33%29.60%37.56%11.74%18.47%
Pretax Margin
23.01%17.91%10.70%19.43%-37.43%-128.36%
Profit Margin
21.82%16.77%9.81%18.86%-38.63%-127.32%
FCF Margin
7.69%11.04%10.49%2.95%-17.79%-24.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.8814.527.645.03--
Forward PE
4.093.213.213.213.213.83
P/FCF Ratio
36.1522.077.1432.19--
PS Ratio
2.782.440.750.951.421.25