PT Buana Lintas Lautan Tbk (IDX:BULL)
132.00
+1.00 (0.76%)
Aug 5, 2025, 3:48 PM WIB
Everbridge Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Cash & Equivalents | 3.8 | 7.5 | 3.47 | 8.55 | 8.04 | 9.79 | Upgrade |
Short-Term Investments | - | - | - | - | 10.28 | 34.54 | Upgrade |
Cash & Short-Term Investments | 3.8 | 7.5 | 3.47 | 8.55 | 18.32 | 44.33 | Upgrade |
Cash Growth | -52.17% | 115.94% | -59.37% | -53.31% | -58.68% | 21.86% | Upgrade |
Accounts Receivable | 19.19 | 32.69 | 40.92 | 26.85 | 27.93 | 31.67 | Upgrade |
Other Receivables | 9.83 | 20.14 | 12.36 | 10.91 | 1.86 | 7.19 | Upgrade |
Receivables | 29.02 | 52.83 | 53.28 | 37.76 | 29.79 | 49.95 | Upgrade |
Inventory | 2.58 | 3.2 | 5.09 | 4.82 | 7.2 | 3.05 | Upgrade |
Prepaid Expenses | 20.71 | 2.55 | 4.29 | 4.12 | 8.69 | 3.53 | Upgrade |
Restricted Cash | - | - | - | 0 | 0 | 40.33 | Upgrade |
Other Current Assets | - | 11.05 | 18.08 | 20.92 | 24.03 | 18.88 | Upgrade |
Total Current Assets | 56.1 | 77.12 | 84.2 | 76.16 | 88.03 | 160.07 | Upgrade |
Property, Plant & Equipment | 180.25 | 184.73 | 218.44 | 239.06 | 477.46 | 605.97 | Upgrade |
Long-Term Investments | - | - | - | 4 | - | - | Upgrade |
Goodwill | 33.02 | 33.02 | 33.02 | 33.02 | 33.02 | 58.57 | Upgrade |
Long-Term Deferred Tax Assets | 0.47 | 0.47 | 0.21 | 0.19 | 0.23 | 0.17 | Upgrade |
Other Long-Term Assets | 57.29 | 57.29 | 38.53 | 25.15 | 3.2 | 3.21 | Upgrade |
Total Assets | 327.12 | 352.63 | 374.4 | 377.58 | 601.95 | 828 | Upgrade |
Accounts Payable | 13.74 | 21.12 | 37.82 | 33.75 | 37.41 | 15.83 | Upgrade |
Accrued Expenses | 26.87 | 13.17 | 9.57 | 9.08 | 19.76 | 11.76 | Upgrade |
Short-Term Debt | 2.15 | 2.17 | 5.9 | 10.16 | 13.28 | 9.06 | Upgrade |
Current Portion of Long-Term Debt | 23.35 | 62.01 | 46.85 | 36.93 | 137.23 | 107.53 | Upgrade |
Current Portion of Leases | - | 0.55 | 0.56 | 0.25 | 0.41 | 0.31 | Upgrade |
Current Income Taxes Payable | - | 12.38 | 14.37 | 16.26 | 15.04 | 12.78 | Upgrade |
Current Unearned Revenue | 4.57 | 3.56 | 1.92 | 2.73 | - | - | Upgrade |
Other Current Liabilities | 6.81 | 3.62 | 3.8 | 6.76 | 4.72 | 2.65 | Upgrade |
Total Current Liabilities | 77.49 | 118.58 | 120.79 | 115.93 | 227.86 | 159.92 | Upgrade |
Long-Term Debt | 79.83 | 70.72 | 103.78 | 140.45 | 260.23 | 263.05 | Upgrade |
Long-Term Leases | - | 0.48 | 0.52 | - | 0.19 | 51.11 | Upgrade |
Total Liabilities | 159.31 | 191.77 | 227.23 | 258.27 | 490.77 | 477.97 | Upgrade |
Common Stock | 283.17 | 283.17 | 283.17 | 283.17 | 278.41 | 274.65 | Upgrade |
Additional Paid-In Capital | 88.29 | 88.29 | 88.29 | 88.29 | 86.81 | 80.22 | Upgrade |
Retained Earnings | -236.61 | -244.74 | -274.13 | -309.52 | -271.42 | -61.33 | Upgrade |
Treasury Stock | -0.64 | -0.64 | -0.64 | -0.64 | -0.64 | -0.64 | Upgrade |
Comprehensive Income & Other | 31.02 | 32.17 | 47.91 | 55.33 | 15.93 | 47.79 | Upgrade |
Total Common Equity | 165.23 | 158.25 | 144.61 | 116.63 | 109.09 | 340.7 | Upgrade |
Minority Interest | 2.58 | 2.61 | 2.57 | 2.67 | 2.08 | 9.33 | Upgrade |
Shareholders' Equity | 167.82 | 160.86 | 147.17 | 119.31 | 111.17 | 350.03 | Upgrade |
Total Liabilities & Equity | 327.12 | 352.63 | 374.4 | 377.58 | 601.95 | 828 | Upgrade |
Total Debt | 105.33 | 135.93 | 157.61 | 187.8 | 411.34 | 431.06 | Upgrade |
Net Cash (Debt) | -101.53 | -128.43 | -154.14 | -179.25 | -393.02 | -386.74 | Upgrade |
Net Cash Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | Upgrade |
Filing Date Shares Outstanding | 12,968 | 14,086 | 14,086 | 14,086 | 13,401 | 12,862 | Upgrade |
Total Common Shares Outstanding | 12,968 | 14,086 | 14,086 | 14,086 | 13,401 | 12,862 | Upgrade |
Working Capital | -21.39 | -41.46 | -36.59 | -39.76 | -139.82 | 0.16 | Upgrade |
Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | Upgrade |
Tangible Book Value | 132.22 | 125.24 | 111.59 | 83.62 | 76.08 | 282.13 | Upgrade |
Tangible Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | Upgrade |
Machinery | - | 254.83 | 326.87 | 395.58 | 664.81 | 781.71 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.