PT Bayan Resources Tbk. (IDX:BYAN)
Indonesia
· Delayed Price · Currency is IDR 19,675
-325 (-1.63%)
Apr 21, 2025, 4:06 PM WIB
PT Bayan Resources Tbk. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,446 | 3,581 | 4,704 | 2,852 | 1,395 | Upgrade
|
| Revenue Growth (YoY) | -3.77% | -23.86% | 64.91% | 104.44% | 0.25% | Upgrade
|
| Cost of Revenue | 2,086 | 1,883 | 1,533 | 1,103 | 932.25 | Upgrade
|
| Gross Profit | 1,360 | 1,699 | 3,171 | 1,749 | 462.87 | Upgrade
|
| Selling, General & Admin | 120.05 | 57.05 | 217.91 | 68.18 | 177.79 | Upgrade
|
| Other Operating Expenses | 27.21 | 34.47 | 10.67 | 2.49 | - | Upgrade
|
| Operating Expenses | 147.26 | 91.52 | 228.58 | 70.67 | 11.93 | Upgrade
|
| Operating Income | 1,213 | 1,607 | 2,942 | 1,678 | 450.94 | Upgrade
|
| Interest Expense | -17.84 | -6.63 | -2.67 | -24.05 | -35.95 | Upgrade
|
| Interest & Investment Income | 27.81 | 25.39 | 14.79 | 4.11 | 4.96 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.06 | -0.24 | -18.66 | -3.1 | 4.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.88 | 6.26 | 2.92 | -1.53 | 2.64 | Upgrade
|
| EBT Excluding Unusual Items | 1,206 | 1,632 | 2,939 | 1,654 | 426.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.02 | 6.78 | 0.37 | - | Upgrade
|
| Other Unusual Items | - | - | - | -26.5 | - | Upgrade
|
| Pretax Income | 1,206 | 1,633 | 2,945 | 1,628 | 426.64 | Upgrade
|
| Income Tax Expense | 262.15 | 353.39 | 643.7 | 361.62 | 82.18 | Upgrade
|
| Earnings From Continuing Operations | 943.38 | 1,280 | 2,302 | 1,266 | 344.46 | Upgrade
|
| Minority Interest in Earnings | -20.73 | -41 | -123.13 | -53.19 | -15.72 | Upgrade
|
| Net Income | 922.64 | 1,239 | 2,178 | 1,213 | 328.74 | Upgrade
|
| Net Income to Common | 922.64 | 1,239 | 2,178 | 1,213 | 328.74 | Upgrade
|
| Net Income Growth | -25.51% | -43.14% | 79.63% | 268.91% | 47.16% | Upgrade
|
| Shares Outstanding (Basic) | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | Upgrade
|
| Shares Outstanding (Diluted) | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.07 | 0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.07 | 0.04 | 0.01 | Upgrade
|
| EPS Growth | -25.51% | -43.15% | 79.63% | 268.91% | 47.17% | Upgrade
|
| Free Cash Flow | 880.24 | 515.63 | 1,932 | 1,333 | 270.69 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.06 | 0.04 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.025 | 0.053 | - | 0.009 | Upgrade
|
| Dividend Growth | - | -53.56% | - | - | - | Upgrade
|
| Gross Margin | 39.46% | 47.43% | 67.41% | 61.32% | 33.18% | Upgrade
|
| Operating Margin | 35.19% | 44.88% | 62.55% | 58.84% | 32.32% | Upgrade
|
| Profit Margin | 26.77% | 34.58% | 46.31% | 42.52% | 23.56% | Upgrade
|
| Free Cash Flow Margin | 25.54% | 14.40% | 41.07% | 46.73% | 19.40% | Upgrade
|
| EBITDA | 1,316 | 1,681 | 3,006 | 1,738 | 510.85 | Upgrade
|
| EBITDA Margin | 38.18% | 46.93% | 63.91% | 60.95% | 36.62% | Upgrade
|
| D&A For EBITDA | 102.93 | 73.46 | 63.71 | 60.07 | 59.91 | Upgrade
|
| EBIT | 1,213 | 1,607 | 2,942 | 1,678 | 450.94 | Upgrade
|
| EBIT Margin | 35.19% | 44.88% | 62.55% | 58.84% | 32.32% | Upgrade
|
| Effective Tax Rate | 21.75% | 21.64% | 21.86% | 22.22% | 19.26% | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.