PT Bayan Resources Tbk. (IDX: BYAN)
16,550
-200 (-1.19%)
Sep 9, 2024, 4:09 PM WIB
PT Bayan Resources Tbk. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 3,076 | 3,581 | 4,704 | 2,852 | 1,395 | 1,392 | Upgrade
|
Revenue Growth (YoY) | -35.07% | -23.86% | 64.91% | 104.44% | 0.25% | -17.01% | Upgrade
|
Cost of Revenue | 1,869 | 1,883 | 1,533 | 1,103 | 932.25 | 902.23 | Upgrade
|
Gross Profit | 1,207 | 1,699 | 3,171 | 1,749 | 462.87 | 489.36 | Upgrade
|
Selling, General & Admin | 20.15 | 57.05 | 217.91 | 68.18 | 177.79 | 172.82 | Upgrade
|
Other Operating Expenses | 23.56 | 34.47 | 10.67 | 2.49 | - | - | Upgrade
|
Operating Expenses | 43.7 | 91.52 | 228.58 | 70.67 | 11.93 | 172.82 | Upgrade
|
Operating Income | 1,163 | 1,607 | 2,942 | 1,678 | 450.94 | 316.54 | Upgrade
|
Interest Expense | -12.1 | -6.63 | -2.67 | -24.05 | -35.95 | -9.55 | Upgrade
|
Interest & Investment Income | 21.33 | 25.39 | 14.79 | 4.11 | 4.96 | 4.98 | Upgrade
|
Currency Exchange Gain (Loss) | -21.91 | -0.24 | -18.66 | -3.1 | 4.05 | -0.57 | Upgrade
|
Other Non Operating Income (Expenses) | 0.6 | 6.26 | 2.92 | -1.53 | 2.64 | 0.22 | Upgrade
|
EBT Excluding Unusual Items | 1,151 | 1,632 | 2,939 | 1,654 | 426.64 | 311.63 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.02 | 1.02 | 6.78 | 0.37 | - | - | Upgrade
|
Other Unusual Items | - | - | - | -26.5 | - | - | Upgrade
|
Pretax Income | 1,152 | 1,633 | 2,945 | 1,628 | 426.64 | 311.63 | Upgrade
|
Income Tax Expense | 247.57 | 353.39 | 643.7 | 361.62 | 82.18 | 77.41 | Upgrade
|
Earnings From Continuing Operations | 904.31 | 1,280 | 2,302 | 1,266 | 344.46 | 234.21 | Upgrade
|
Minority Interest in Earnings | -12.81 | -41 | -123.13 | -53.19 | -15.72 | -10.82 | Upgrade
|
Net Income | 891.5 | 1,239 | 2,178 | 1,213 | 328.74 | 223.39 | Upgrade
|
Net Income to Common | 891.5 | 1,239 | 2,178 | 1,213 | 328.74 | 223.39 | Upgrade
|
Net Income Growth | -53.85% | -43.14% | 79.63% | 268.91% | 47.16% | -55.36% | Upgrade
|
Shares Outstanding (Basic) | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | Upgrade
|
Shares Outstanding (Diluted) | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | Upgrade
|
Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 0.03 | 0.04 | 0.07 | 0.04 | 0.01 | 0.01 | Upgrade
|
EPS (Diluted) | 0.03 | 0.04 | 0.07 | 0.04 | 0.01 | 0.01 | Upgrade
|
EPS Growth | -53.85% | -43.15% | 79.63% | 268.91% | 47.17% | -55.37% | Upgrade
|
Free Cash Flow | 661.94 | 515.63 | 1,932 | 1,333 | 270.69 | -13.67 | Upgrade
|
Free Cash Flow Per Share | 0.02 | 0.02 | 0.06 | 0.04 | 0.01 | -0.00 | Upgrade
|
Dividend Per Share | 0.025 | 0.025 | 0.053 | - | 0.009 | - | Upgrade
|
Dividend Growth | -53.56% | -53.56% | - | - | - | - | Upgrade
|
Gross Margin | 39.23% | 47.43% | 67.41% | 61.32% | 33.18% | 35.17% | Upgrade
|
Operating Margin | 37.81% | 44.88% | 62.55% | 58.84% | 32.32% | 22.75% | Upgrade
|
Profit Margin | 28.98% | 34.58% | 46.31% | 42.52% | 23.56% | 16.05% | Upgrade
|
Free Cash Flow Margin | 21.52% | 14.40% | 41.07% | 46.73% | 19.40% | -0.98% | Upgrade
|
EBITDA | 1,253 | 1,681 | 3,006 | 1,738 | 510.85 | 369.11 | Upgrade
|
EBITDA Margin | 40.73% | 46.93% | 63.91% | 60.95% | 36.62% | 26.52% | Upgrade
|
D&A For EBITDA | 90.06 | 73.46 | 63.71 | 60.07 | 59.91 | 52.57 | Upgrade
|
EBIT | 1,163 | 1,607 | 2,942 | 1,678 | 450.94 | 316.54 | Upgrade
|
EBIT Margin | 37.81% | 44.88% | 62.55% | 58.84% | 32.32% | 22.75% | Upgrade
|
Effective Tax Rate | 21.49% | 21.64% | 21.86% | 22.22% | 19.26% | 24.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.