PT Bayan Resources Tbk. (IDX:BYAN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
20,025
+25 (0.13%)
Mar 27, 2025, 4:08 PM WIB

PT Bayan Resources Tbk. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,4463,5814,7042,8521,395
Upgrade
Revenue Growth (YoY)
-3.77%-23.86%64.91%104.44%0.25%
Upgrade
Cost of Revenue
2,0861,8831,5331,103932.25
Upgrade
Gross Profit
1,3601,6993,1711,749462.87
Upgrade
Selling, General & Admin
120.0557.05217.9168.18177.79
Upgrade
Other Operating Expenses
27.2134.4710.672.49-
Upgrade
Operating Expenses
147.2691.52228.5870.6711.93
Upgrade
Operating Income
1,2131,6072,9421,678450.94
Upgrade
Interest Expense
-17.84-6.63-2.67-24.05-35.95
Upgrade
Interest & Investment Income
27.8125.3914.794.114.96
Upgrade
Currency Exchange Gain (Loss)
-20.06-0.24-18.66-3.14.05
Upgrade
Other Non Operating Income (Expenses)
2.886.262.92-1.532.64
Upgrade
EBT Excluding Unusual Items
1,2061,6322,9391,654426.64
Upgrade
Gain (Loss) on Sale of Assets
-1.026.780.37-
Upgrade
Other Unusual Items
----26.5-
Upgrade
Pretax Income
1,2061,6332,9451,628426.64
Upgrade
Income Tax Expense
262.15353.39643.7361.6282.18
Upgrade
Earnings From Continuing Operations
943.381,2802,3021,266344.46
Upgrade
Minority Interest in Earnings
-20.73-41-123.13-53.19-15.72
Upgrade
Net Income
922.641,2392,1781,213328.74
Upgrade
Net Income to Common
922.641,2392,1781,213328.74
Upgrade
Net Income Growth
-25.51%-43.14%79.63%268.91%47.16%
Upgrade
Shares Outstanding (Basic)
33,33333,33333,33333,33333,333
Upgrade
Shares Outstanding (Diluted)
33,33333,33333,33333,33333,333
Upgrade
EPS (Basic)
0.030.040.070.040.01
Upgrade
EPS (Diluted)
0.030.040.070.040.01
Upgrade
EPS Growth
-25.51%-43.15%79.63%268.91%47.17%
Upgrade
Free Cash Flow
880.24515.631,9321,333270.69
Upgrade
Free Cash Flow Per Share
0.030.010.060.040.01
Upgrade
Dividend Per Share
-0.0250.053-0.009
Upgrade
Dividend Growth
--53.56%---
Upgrade
Gross Margin
39.46%47.43%67.41%61.32%33.18%
Upgrade
Operating Margin
35.19%44.88%62.55%58.84%32.32%
Upgrade
Profit Margin
26.77%34.58%46.31%42.52%23.56%
Upgrade
Free Cash Flow Margin
25.54%14.40%41.07%46.73%19.40%
Upgrade
EBITDA
1,3161,6813,0061,738510.85
Upgrade
EBITDA Margin
38.18%46.93%63.91%60.95%36.62%
Upgrade
D&A For EBITDA
102.9373.4663.7160.0759.91
Upgrade
EBIT
1,2131,6072,9421,678450.94
Upgrade
EBIT Margin
35.19%44.88%62.55%58.84%32.32%
Upgrade
Effective Tax Rate
21.75%21.64%21.86%22.22%19.26%
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.