PT Bayan Resources Tbk. (IDX:BYAN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
12,050
+25 (0.21%)
Aug 11, 2026, 11:38 AM WIB

PT Bayan Resources Tbk. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5463,4283,4463,5814,7042,852
Revenue Growth
0.50%-0.54%-3.77%-23.86%64.91%104.44%
Gross Profit
1,2101,1221,3601,6993,1711,749
Operating Income
1,0921,0021,2131,6072,9421,678
Net Income
828.93767.92922.641,2392,1781,213
Earnings Per Share
0.020.020.030.040.070.04
EPS Growth
-7.40%-16.77%-25.51%-43.15%79.63%268.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal
3,5263,4073,4253,5724,6932,846
Non-Coal
19.8320.0921.159.2910.866.44

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
933.71574.57912.15917.341,827980.51
Total Debt
--337.54396.87--
Net Cash (Debt)
933.71574.57574.61520.471,827980.51
Net Cash Growth
20.02%-0.01%10.40%-71.51%86.32%-
Net Cash Per Share
0.030.020.020.020.050.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
884.11977.561,060731.42,1301,510
Capital Expenditures
-183.38-170.93-179.61-215.77-198-177.2
Free Cash Flow
700.73806.62880.24515.631,9321,333
Free Cash Flow Growth
-29.52%-8.36%70.71%-73.31%44.92%392.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.13%32.75%39.46%47.43%67.41%61.32%
Operating Margin
30.80%29.24%35.19%44.88%62.55%58.84%
Pretax Margin
30.53%29.53%34.98%45.60%62.62%57.06%
Profit Margin
23.38%22.40%26.77%34.58%46.31%42.52%
FCF Margin
19.76%23.53%25.54%14.40%41.07%46.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
267.285--0.0250.053
Dividend Per Share Growth
-21.33%---53.56%-
Dividend Yield
2.22%--2.00%4.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.0340.8045.4534.7420.695.21
Forward PE
-17.0817.0817.0817.0817.08
P/FCF Ratio
31.9838.8447.6483.4623.344.74
PS Ratio
6.329.1412.1712.029.582.22