PT Bayan Resources Tbk. Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	521,666,693	675,000,034	663,333,367	700,000,035	90,000,005	51,583,336	Upgrade
Market Cap Growth	-13.06%	1.76%	-5.24%	677.78%	74.48%	-2.67%	Upgrade
Enterprise Value	514,483,130	675,146,762	660,151,883	681,578,335	85,101,958	52,666,466	Upgrade
Last Close Price	15650.00	20050.23	19412.31	19894.12	2274.81	1193.47	Upgrade
PE Ratio	37.93	45.45	34.74	20.69	5.21	11.27	Upgrade
Forward PE	-	17.08	17.08	17.08	17.08	17.08	Upgrade
PS Ratio	9.17	12.17	12.02	9.58	2.22	2.66	Upgrade
PB Ratio	12.79	18.12	21.75	22.59	3.39	4.30	Upgrade
P/TBV Ratio	13.44	19.02	22.87	23.79	3.51	4.45	Upgrade
P/FCF Ratio	33.63	47.64	83.46	23.34	4.74	13.68	Upgrade
P/OCF Ratio	27.86	39.56	58.84	21.17	4.18	10.26	Upgrade
PEG Ratio	-	0.13	0.13	0.13	0.13	0.13	Upgrade
EV/Sales Ratio	9.05	12.17	11.96	9.33	2.09	2.71	Upgrade
EV/EBITDA Ratio	25.62	31.88	25.48	14.60	3.44	7.40	Upgrade
EV/EBIT Ratio	28.48	34.58	26.65	14.92	3.56	8.39	Upgrade
EV/FCF Ratio	33.17	47.65	83.06	22.72	4.48	13.97	Upgrade
Debt / Equity Ratio	-	0.15	0.20	-	-	0.47	Upgrade
Debt / EBITDA Ratio	-	0.26	0.24	-	-	0.78	Upgrade
Debt / FCF Ratio	-	0.38	0.77	-	-	1.48	Upgrade
Asset Turnover	1.10	0.99	0.97	1.48	1.41	0.96	Upgrade
Inventory Turnover	8.30	9.28	11.77	14.40	12.09	6.27	Upgrade
Quick Ratio	1.79	1.14	0.93	1.22	2.65	2.31	Upgrade
Current Ratio	2.96	1.64	1.42	1.31	3.13	3.25	Upgrade
Return on Equity (ROE)	35.43%	43.95%	64.40%	119.31%	92.93%	46.53%	Upgrade
Return on Assets (ROA)	21.90%	21.76%	27.19%	57.65%	51.75%	19.45%	Upgrade
Return on Capital (ROIC)	27.16%	30.15%	45.96%	95.32%	67.11%	25.10%	Upgrade
Return on Capital Employed (ROCE)	41.90%	49.60%	76.30%	139.20%	84.70%	32.60%	Upgrade
Earnings Yield	2.64%	2.20%	2.88%	4.83%	19.20%	8.88%	Upgrade
FCF Yield	2.97%	2.10%	1.20%	4.29%	21.10%	7.31%	Upgrade
Dividend Yield	1.83%	-	1.95%	4.13%	-	10.74%	Upgrade
Payout Ratio	84.95%	86.71%	145.33%	45.90%	24.74%	20.28%	Upgrade
Total Shareholder Return	1.81%	-	1.95%	4.13%	-	10.74%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.