PT Bayan Resources Tbk. Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	370,833,352	523,333,360	675,000,034	663,333,367	700,000,035	90,000,005
Market Cap Growth	-43.60%	-22.47%	1.76%	-5.24%	677.78%	74.48%
Enterprise Value	363,289,557	516,149,797	675,146,762	660,151,883	681,578,335	85,101,958
Last Close Price	11125.00	15700.00	20050.23	19412.31	19894.12	2274.81
PE Ratio	28.91	40.80	45.45	34.74	20.69	5.21
Forward PE	-	17.08	17.08	17.08	17.08	17.08
PS Ratio	6.48	9.14	12.17	12.02	9.58	2.22
PB Ratio	8.24	11.63	18.12	21.75	22.59	3.39
P/TBV Ratio	8.63	12.18	19.02	22.87	23.79	3.51
P/FCF Ratio	27.52	38.84	47.64	83.46	23.34	4.74
P/OCF Ratio	22.71	32.05	39.56	58.84	21.17	4.18
PEG Ratio	-	0.13	0.13	0.13	0.13	0.13
EV/Sales Ratio	6.35	9.02	12.17	11.96	9.33	2.09
EV/EBITDA Ratio	19.35	27.49	31.88	25.48	14.60	3.44
EV/EBIT Ratio	21.70	30.83	34.58	26.65	14.92	3.56
EV/FCF Ratio	26.96	38.31	47.65	83.06	22.72	4.48
Debt / Equity Ratio	-	-	0.15	0.20	-	-
Debt / EBITDA Ratio	-	-	0.26	0.24	-	-
Debt / FCF Ratio	-	-	0.38	0.77	-	-
Net Debt / Equity Ratio	-0.21	-0.21	-0.25	-0.26	-0.92	-0.53
Net Debt / EBITDA Ratio	-0.51	-0.51	-0.44	-0.31	-0.61	-0.56
Net Debt / FCF Ratio	-0.71	-0.71	-0.65	-1.01	-0.95	-0.74
Asset Turnover	0.99	0.99	0.99	0.97	1.48	1.41
Inventory Turnover	9.57	9.57	9.28	11.77	14.40	12.09
Quick Ratio	1.55	1.55	1.14	0.93	1.22	2.65
Current Ratio	2.66	2.66	1.64	1.42	1.31	3.13
Return on Equity (ROE)	31.31%	31.31%	43.95%	64.40%	119.31%	92.93%
Return on Assets (ROA)	18.17%	18.17%	21.76%	27.19%	57.65%	51.75%
Return on Invested Capital (ROIC)	38.68%	40.24%	59.36%	124.47%	437.59%	148.20%
Return on Capital Employed (ROCE)	35.40%	35.40%	49.60%	76.30%	139.20%	84.70%
Earnings Yield	3.46%	2.45%	2.20%	2.88%	4.83%	19.20%
FCF Yield	3.63%	2.57%	2.10%	1.20%	4.29%	21.10%
Dividend Yield	2.65%	-	-	1.95%	4.13%	-
Payout Ratio	91.16%	91.16%	86.71%	145.33%	45.90%	24.74%
Total Shareholder Return	2.65%	-	-	1.95%	4.13%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.