PT Cahayaputra Asa Keramik Tbk (IDX:CAKK)
Indonesia
· Delayed Price · Currency is IDR 143.00
+2.00 (1.42%)
May 14, 2025, 4:00 PM WIB
IDX:CAKK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 270,461 | 239,479 | 208,636 | 250,321 | 270,440 | 217,014 | Upgrade
|
| Revenue Growth (YoY) | 33.58% | 14.78% | -16.65% | -7.44% | 24.62% | -25.01% | Upgrade
|
| Cost of Revenue | 274,483 | 247,943 | 207,460 | 225,641 | 242,805 | 193,634 | Upgrade
|
| Gross Profit | -4,022 | -8,464 | 1,176 | 24,679 | 27,635 | 23,380 | Upgrade
|
| Selling, General & Admin | 25,164 | 28,746 | 24,847 | 14,427 | 16,203 | 17,696 | Upgrade
|
| Other Operating Expenses | 220.41 | 1,583 | 748.5 | 25.61 | - | - | Upgrade
|
| Operating Expenses | 25,384 | 30,329 | 25,596 | 14,453 | 16,203 | 17,696 | Upgrade
|
| Operating Income | -29,406 | -38,793 | -24,420 | 10,227 | 11,432 | 5,684 | Upgrade
|
| Interest Expense | -13,105 | -12,558 | -10,102 | -5,755 | -5,192 | -2,194 | Upgrade
|
| Interest & Investment Income | 111.04 | 111.07 | 142.27 | 143.83 | 111.26 | 21.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,504 | 783.45 | -730.47 | -710.33 | 2,749 | -345.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,698 | 5,646 | 865.48 | 9,800 | -765.99 | -34.33 | Upgrade
|
| EBT Excluding Unusual Items | -38,206 | -44,810 | -34,245 | 13,706 | 8,335 | 3,132 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -851.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.7 | 29,883 | 212.39 | -0.91 | -4,160 | 4.09 | Upgrade
|
| Pretax Income | -38,208 | -14,926 | -34,033 | 13,705 | 17,640 | 2,284 | Upgrade
|
| Income Tax Expense | 1,332 | 1,332 | 58.65 | 3,154 | 5,340 | 2,140 | Upgrade
|
| Earnings From Continuing Operations | -39,539 | -16,258 | -34,091 | 10,551 | 12,299 | 144.4 | Upgrade
|
| Minority Interest in Earnings | 3.07 | 8.14 | 3.24 | -0.43 | - | - | Upgrade
|
| Net Income | -39,536 | -16,250 | -34,088 | 10,551 | 12,299 | 144.4 | Upgrade
|
| Net Income to Common | -39,536 | -16,250 | -34,088 | 10,551 | 12,299 | 144.4 | Upgrade
|
| Net Income Growth | - | - | - | -14.22% | 8417.42% | -93.01% | Upgrade
|
| Shares Outstanding (Basic) | 1,203 | 1,203 | 1,203 | 1,203 | 1,203 | 1,203 | Upgrade
|
| Shares Outstanding (Diluted) | 1,203 | 1,203 | 1,203 | 1,203 | 1,203 | 1,203 | Upgrade
|
| EPS (Basic) | -32.86 | -13.50 | -28.33 | 8.77 | 10.22 | 0.12 | Upgrade
|
| EPS (Diluted) | -32.86 | -13.50 | -28.33 | 8.77 | 10.22 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | -14.22% | 8417.43% | -93.01% | Upgrade
|
| Free Cash Flow | -62,407 | -62,441 | -85,448 | -15,044 | -15,748 | -29,436 | Upgrade
|
| Free Cash Flow Per Share | -51.86 | -51.89 | -71.01 | -12.50 | -13.09 | -24.46 | Upgrade
|
| Gross Margin | -1.49% | -3.53% | 0.56% | 9.86% | 10.22% | 10.77% | Upgrade
|
| Operating Margin | -10.87% | -16.20% | -11.71% | 4.08% | 4.23% | 2.62% | Upgrade
|
| Profit Margin | -14.62% | -6.79% | -16.34% | 4.21% | 4.55% | 0.07% | Upgrade
|
| Free Cash Flow Margin | -23.07% | -26.07% | -40.96% | -6.01% | -5.82% | -13.56% | Upgrade
|
| EBITDA | 530.27 | -9,471 | 5,770 | 40,121 | 37,011 | 26,709 | Upgrade
|
| EBITDA Margin | 0.20% | -3.96% | 2.77% | 16.03% | 13.69% | 12.31% | Upgrade
|
| D&A For EBITDA | 29,937 | 29,322 | 30,190 | 29,894 | 25,579 | 21,026 | Upgrade
|
| EBIT | -29,406 | -38,793 | -24,420 | 10,227 | 11,432 | 5,684 | Upgrade
|
| EBIT Margin | -10.87% | -16.20% | -11.71% | 4.08% | 4.23% | 2.62% | Upgrade
|
| Effective Tax Rate | - | - | - | 23.01% | 30.27% | 93.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.