PT Cahayaputra Asa Keramik Tbk (IDX:CAKK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
156.00
+6.00 (4.00%)
Aug 28, 2026, 4:00 PM WIB

IDX:CAKK Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
462,376366,228239,479208,636250,321270,440
Revenue Growth
58.31%52.93%14.78%-16.65%-7.44%24.62%
Gross Profit
19,2038,730-8,4641,17624,67927,635
Operating Income
-11,128-17,489-38,793-24,42010,22711,432
Net Income
-30,579-39,169-16,250-34,08810,55112,299
Earnings Per Share
-25.41-32.55-13.50-28.338.7710.22
EPS Growth
-----14.22%8417.43%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Toll Manufacturing
-59,055---
Others
2,8082,274980.91,2241,657
Floor Tiles
-255,746210,246192,334229,452
Wall Tiles
-49,15328,25315,07819,211
Total
462,376366,228239,479208,636250,321

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,068817.83369.9920.561,9182,517
Total Debt
277,805264,203243,065214,693141,698111,725
Net Cash (Debt)
-276,737-263,385-242,695-213,772-139,780-109,208
Net Cash Growth
------
Net Cash Per Share
-229.98-218.89-201.69-177.66-116.16-90.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31,19634,963-38,030-35,798-1,90725,840
Capital Expenditures
-52,565-55,976-24,412-49,650-13,138-41,588
Free Cash Flow
-21,369-21,013-62,441-85,448-15,044-15,748
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
4.15%2.38%-3.53%0.56%9.86%10.22%
Operating Margin
-2.41%-4.78%-16.20%-11.71%4.08%4.23%
Pretax Margin
-6.57%-10.64%-6.23%-16.31%5.47%6.52%
Profit Margin
-6.61%-10.70%-6.79%-16.34%4.21%4.55%
FCF Margin
-4.62%-5.74%-26.07%-40.96%-6.01%-5.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----23.049.59
PS Ratio
0.410.590.751.070.970.44