PT Citra Borneo Utama Tbk (IDX:CBUT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
950.00
+25.00 (2.70%)
Sep 2, 2026, 11:37 AM WIB

PT Citra Borneo Utama Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,579,20813,970,8119,766,10810,319,4379,619,2678,662,321
Revenue Growth
42.58%43.05%-5.36%7.28%11.05%98.93%
Gross Profit
3,133,5171,967,7411,130,0111,236,8441,486,6282,037,121
Operating Income
565,763365,435161,369243,188413,553386,502
Net Income
233,631106,17568,186144,242223,147286,102
Earnings Per Share
74.7733.9821.8246.1685.69114.44
EPS Growth
165.30%55.71%-52.73%-46.13%-25.12%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
2,983,9372,310,4472,326,4712,349,3171,296,820
Overseas
10,986,8747,455,6617,992,9667,269,9507,365,501
Total
13,970,8119,766,10810,319,4379,619,2678,662,321

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
231,071284,8351,022,1041,092,932859,969151,638
Total Debt
3,516,3392,094,9042,714,1372,991,6261,245,9351,299,748
Net Cash (Debt)
-3,285,268-1,810,069-1,692,033-1,898,694-385,966-1,148,110
Net Cash Growth
------
Net Cash Per Share
-1051.36-579.22-541.45-607.58-148.21-459.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48,409395,7129,001-384,366778,329184,161
Capital Expenditures
-277,946-275,022-129,310-96,768-30,767-33,318
Free Cash Flow
-229,537120,690-120,309-481,134747,562150,843
Free Cash Flow Growth
----395.59%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.90%14.09%11.57%11.99%15.46%23.52%
Operating Margin
3.41%2.62%1.65%2.36%4.30%4.46%
Pretax Margin
1.91%1.06%0.80%1.71%2.97%3.51%
Profit Margin
1.41%0.76%0.70%1.40%2.32%3.30%
FCF Margin
-1.38%0.86%-1.23%-4.66%7.77%1.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3730.7643.3138.2430.53-
P/FCF Ratio
-27.06--9.11-
PS Ratio
0.170.230.300.530.71-