PT. Clipan Finance Indonesia Tbk (IDX:CFIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
356.00
+2.00 (0.56%)
Aug 7, 2026, 4:13 PM WIB

IDX:CFIN Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
616,956592,863731,946893,210733,163281,008
Revenue Growth
4.57%-19.00%-18.05%21.83%160.91%-34.67%
Operating Income
275,051240,167233,831994,521353,5173,937
Net Income
234,027212,216214,801815,005310,72246,306
Earnings Per Share
58.7353.2653.91204.5477.9811.62
EPS Growth
40.03%-1.20%-73.64%162.30%571.08%-0.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales and Leaseback
11,99711,5366,9074,4965,387-
Finance Lease
78,11973,94268,30356,36324,24716,954
Consumer Financing
1,128,7031,187,7781,317,3511,231,6201,037,1261,022,837
Unallocated Interest
918.22872.061,0261,7352,39235,583
Unallocated Others
358,790353,581400,8841,002,1681,002,168-
Total
1,578,5271,627,7091,794,4712,296,3832,071,6751,109,291

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70,12427,52327,78132,72131,326126,780
Total Debt
3,152,3223,470,8974,093,7714,029,8942,496,8711,992,695
Net Cash (Debt)
-3,082,198-3,443,375-4,065,990-3,997,172-2,465,545-1,865,915
Net Cash Growth
------
Net Cash Per Share
-773.54-864.19-1020.45-1003.18-618.78-468.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
852,294835,851-41,843-1,066,642-522,5482,112,893
Capital Expenditures
-11,832-7,581-32,023-29,959-28,137-16,185
Free Cash Flow
840,462828,269-73,866-1,096,600-550,6852,096,708
Free Cash Flow Growth
50.03%-----27.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
44.58%40.51%31.95%111.34%48.22%1.40%
Pretax Margin
49.19%45.61%37.40%115.88%54.49%14.13%
Profit Margin
37.93%35.80%29.35%91.24%42.38%16.48%
FCF Margin
136.23%139.71%-10.09%-122.77%-75.11%746.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
50.00050.00050.000-100.000
Dividend Per Share Growth
0%0%---
Dividend Yield
14.12%17.79%21.40%-52.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.036.085.712.403.8521.51
Forward PE
-2.862.862.862.862.86
P/FCF Ratio
1.681.56---0.48
PS Ratio
2.292.181.682.191.633.55