IDX:CHEK Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	171,294	154,792	129,098	117,468
Revenue Growth (YoY)	45.82%	19.90%	9.90%	-
Cost of Revenue	103,494	96,746	83,141	76,290
Gross Profit	67,800	58,046	45,956	41,178
Selling, General & Admin	41,975	38,167	33,563	27,836
Other Operating Expenses	267.75	515.71	277.27	120.65
Operating Expenses	42,243	38,683	33,840	27,957
Operating Income	25,557	19,363	12,117	13,221
Interest Expense	-	-258.55	-32.73	-0.15
Interest & Investment Income	451.22	183.57	260.67	331.56
Currency Exchange Gain (Loss)	261.69	261.69	-514.78	626.84
Other Non Operating Income (Expenses)	-268.98	-268.98	5,542	-47.41
EBT Excluding Unusual Items	26,001	19,281	17,371	14,132
Gain (Loss) on Sale of Assets	5.59	5.59	169.2	2,627
Pretax Income	26,006	19,287	17,540	16,759
Income Tax Expense	4,112	4,112	3,950	3,723
Net Income	21,894	15,175	13,591	13,035
Net Income to Common	21,894	15,175	13,591	13,035
Net Income Growth	67.96%	11.65%	4.26%	-
Shares Outstanding (Basic)	2,512	2,512	2,512	2,512
Shares Outstanding (Diluted)	2,512	2,512	2,512	2,512
EPS (Basic)	8.72	6.04	5.41	5.19
EPS (Diluted)	8.72	6.04	5.41	5.19
EPS Growth	67.96%	11.65%	4.26%	-
Free Cash Flow	6,521	-1,934	3,330	534.23
Free Cash Flow Per Share	2.60	-0.77	1.33	0.21
Gross Margin	39.58%	37.50%	35.60%	35.05%
Operating Margin	14.92%	12.51%	9.39%	11.25%
Profit Margin	12.78%	9.80%	10.53%	11.10%
Free Cash Flow Margin	3.81%	-1.25%	2.58%	0.46%
EBITDA	34,739	26,972	17,460	18,775
EBITDA Margin	20.28%	17.42%	13.53%	15.98%
D&A For EBITDA	9,182	7,609	5,343	5,553
EBIT	25,557	19,363	12,117	13,221
EBIT Margin	14.92%	12.51%	9.39%	11.25%
Effective Tax Rate	15.81%	21.32%	22.52%	22.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.