IDX:CHEK Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	171,944	154,792	129,098	117,468
Revenue Growth (YoY)	33.19%	19.90%	9.90%	-
Cost of Revenue	102,942	96,746	83,141	76,290
Gross Profit	69,002	58,046	45,956	41,178
Selling, General & Admin	47,728	38,167	33,563	27,836
Other Operating Expenses	515.71	515.71	277.27	120.65
Operating Expenses	48,244	38,683	33,840	27,957
Operating Income	20,759	19,363	12,117	13,221
Interest Expense	-393.39	-258.55	-32.73	-0.15
Interest & Investment Income	434.15	183.57	260.67	331.56
Currency Exchange Gain (Loss)	261.69	261.69	-514.78	626.84
Other Non Operating Income (Expenses)	2,919	-268.98	5,542	-47.41
EBT Excluding Unusual Items	23,980	19,281	17,371	14,132
Gain (Loss) on Sale of Assets	5.59	5.59	169.2	2,627
Pretax Income	24,075	19,287	17,540	16,759
Income Tax Expense	4,112	4,112	3,950	3,723
Net Income	19,962	15,175	13,591	13,035
Net Income to Common	19,962	15,175	13,591	13,035
Net Income Growth	46.88%	11.65%	4.26%	-
Shares Outstanding (Basic)	2,512	2,512	2,512	2,512
Shares Outstanding (Diluted)	2,512	2,512	2,512	2,512
EPS (Basic)	7.95	6.04	5.41	5.19
EPS (Diluted)	7.95	6.04	5.41	5.19
EPS Growth	46.88%	11.65%	4.26%	-
Free Cash Flow	-10,949	-1,934	3,330	534.23
Free Cash Flow Per Share	-4.36	-0.77	1.33	0.21
Gross Margin	40.13%	37.50%	35.60%	35.05%
Operating Margin	12.07%	12.51%	9.39%	11.25%
Profit Margin	11.61%	9.80%	10.53%	11.10%
Free Cash Flow Margin	-6.37%	-1.25%	2.58%	0.46%
EBITDA	30,727	26,972	17,460	18,775
EBITDA Margin	17.87%	17.42%	13.53%	15.98%
D&A For EBITDA	9,969	7,609	5,343	5,553
EBIT	20,759	19,363	12,117	13,221
EBIT Margin	12.07%	12.51%	9.39%	11.25%
Effective Tax Rate	17.08%	21.32%	22.52%	22.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.