PT Chitose Internasional Tbk (IDX:CINT)
Indonesia · Delayed Price · Currency is IDR 204.00
-2.00 (-0.97%)
At close: Feb 6, 2026
IDX:CINT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 466,046 | 461,778 | 456,910 | 437,622 | 287,146 | 330,676 | |
Revenue Growth (YoY) | -3.31% | 1.07% | 4.41% | 52.40% | -13.16% | -18.84% |
Cost of Revenue | 305,855 | 311,122 | 308,722 | 295,237 | 295,209 | 235,123 |
Gross Profit | 160,191 | 150,656 | 148,188 | 142,385 | -8,064 | 95,552 |
Selling, General & Admin | 126,468 | 120,045 | 124,207 | 125,196 | 83,668 | 85,229 |
Other Operating Expenses | 1,919 | 1,793 | 1,273 | 3,076 | 1,763 | 227.07 |
Operating Expenses | 128,099 | 121,550 | 125,058 | 128,296 | 85,431 | 85,456 |
Operating Income | 32,093 | 29,106 | 23,129 | 14,089 | -93,495 | 10,096 |
Interest Expense | -4,632 | -5,782 | -6,639 | -6,119 | -5,154 | -6,471 |
Interest & Investment Income | 131.46 | 92.44 | 109.01 | 124.08 | 208.75 | 446.03 |
Earnings From Equity Investments | -1,424 | -1,424 | -1,914 | -7,428 | -1,640 | 167.27 |
Currency Exchange Gain (Loss) | 521.17 | 291.53 | 74.34 | 948.93 | -736.28 | 1,694 |
Other Non Operating Income (Expenses) | 680.09 | 776.95 | 571.28 | 55.28 | 1,572 | 632.55 |
EBT Excluding Unusual Items | 27,369 | 23,060 | 15,331 | 1,671 | -99,244 | 6,565 |
Gain (Loss) on Sale of Assets | -198.04 | -372.54 | 557.3 | 395.28 | 19.16 | - |
Asset Writedown | - | - | -306.85 | - | - | - |
Pretax Income | 27,405 | 22,922 | 15,582 | 2,066 | -99,225 | 6,565 |
Income Tax Expense | 5,803 | 4,867 | 9,721 | 6,216 | -1,014 | 6,316 |
Earnings From Continuing Operations | 21,602 | 18,056 | 5,860 | -4,149 | -98,211 | 249.08 |
Minority Interest in Earnings | -2,470 | -2,252 | -1,657 | -1,673 | -653.84 | 817.95 |
Net Income | 19,132 | 15,804 | 4,204 | -5,823 | -98,865 | 1,067 |
Net Income to Common | 19,132 | 15,804 | 4,204 | -5,823 | -98,865 | 1,067 |
Net Income Growth | 74.51% | 275.95% | - | - | - | -84.93% |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
EPS (Basic) | 19.13 | 15.80 | 4.20 | -5.82 | -98.86 | 1.07 |
EPS (Diluted) | 19.13 | 15.80 | 4.20 | -5.82 | -98.86 | 1.07 |
EPS Growth | 74.51% | 275.95% | - | - | - | -84.93% |
Free Cash Flow | 2,104 | 38,502 | 18,440 | -34,156 | 2,001 | 6,843 |
Free Cash Flow Per Share | 2.10 | 38.50 | 18.44 | -34.16 | 2.00 | 6.84 |
Dividend Per Share | 10.000 | 10.000 | 5.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | 100.00% | 100.00% | 400.00% | - | - | -50.00% |
Gross Margin | 34.37% | 32.63% | 32.43% | 32.54% | -2.81% | 28.90% |
Operating Margin | 6.89% | 6.30% | 5.06% | 3.22% | -32.56% | 3.05% |
Profit Margin | 4.11% | 3.42% | 0.92% | -1.33% | -34.43% | 0.32% |
Free Cash Flow Margin | 0.45% | 8.34% | 4.04% | -7.80% | 0.70% | 2.07% |
EBITDA | 42,618 | 39,411 | 31,360 | 23,105 | -81,971 | 22,098 |
EBITDA Margin | 9.14% | 8.54% | 6.86% | 5.28% | -28.55% | 6.68% |
D&A For EBITDA | 10,525 | 10,305 | 8,230 | 9,016 | 11,524 | 12,002 |
EBIT | 32,093 | 29,106 | 23,129 | 14,089 | -93,495 | 10,096 |
EBIT Margin | 6.89% | 6.30% | 5.06% | 3.22% | -32.56% | 3.05% |
Effective Tax Rate | 21.18% | 21.23% | 62.39% | 300.83% | - | 96.21% |
Advertising Expenses | - | 3,980 | 6,246 | 5,020 | 4,490 | 6,760 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.