PT Chitose Internasional Tbk (IDX:CINT)
Indonesia
· Delayed Price · Currency is IDR 175.00
-8.00 (-4.37%)
May 2, 2025, 4:02 PM WIB
IDX:CINT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 461,778 | 456,910 | 437,622 | 287,146 | 330,676 | Upgrade
|
| Revenue Growth (YoY) | 1.07% | 4.41% | 52.40% | -13.16% | -18.84% | Upgrade
|
| Cost of Revenue | 311,122 | 308,722 | 295,237 | 295,209 | 235,123 | Upgrade
|
| Gross Profit | 150,656 | 148,188 | 142,385 | -8,064 | 95,552 | Upgrade
|
| Selling, General & Admin | 120,045 | 124,207 | 125,196 | 83,668 | 85,229 | Upgrade
|
| Other Operating Expenses | 1,793 | 1,273 | 3,076 | 1,763 | 227.07 | Upgrade
|
| Operating Expenses | 121,550 | 125,058 | 128,296 | 85,431 | 85,456 | Upgrade
|
| Operating Income | 29,106 | 23,129 | 14,089 | -93,495 | 10,096 | Upgrade
|
| Interest Expense | -5,782 | -6,639 | -6,119 | -5,154 | -6,471 | Upgrade
|
| Interest & Investment Income | 92.44 | 109.01 | 124.08 | 208.75 | 446.03 | Upgrade
|
| Earnings From Equity Investments | -1,424 | -1,914 | -7,428 | -1,640 | 167.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 291.53 | 74.34 | 948.93 | -736.28 | 1,694 | Upgrade
|
| Other Non Operating Income (Expenses) | 776.95 | 571.28 | 55.28 | 1,572 | 632.55 | Upgrade
|
| EBT Excluding Unusual Items | 23,060 | 15,331 | 1,671 | -99,244 | 6,565 | Upgrade
|
| Gain (Loss) on Sale of Assets | -372.54 | 557.3 | 395.28 | 19.16 | - | Upgrade
|
| Asset Writedown | - | -306.85 | - | - | - | Upgrade
|
| Pretax Income | 22,922 | 15,582 | 2,066 | -99,225 | 6,565 | Upgrade
|
| Income Tax Expense | 4,867 | 9,721 | 6,216 | -1,014 | 6,316 | Upgrade
|
| Earnings From Continuing Operations | 18,056 | 5,860 | -4,149 | -98,211 | 249.08 | Upgrade
|
| Minority Interest in Earnings | -2,252 | -1,657 | -1,673 | -653.84 | 817.95 | Upgrade
|
| Net Income | 15,804 | 4,204 | -5,823 | -98,865 | 1,067 | Upgrade
|
| Net Income to Common | 15,804 | 4,204 | -5,823 | -98,865 | 1,067 | Upgrade
|
| Net Income Growth | 275.95% | - | - | - | -84.93% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| EPS (Basic) | 15.80 | 4.20 | -5.82 | -98.86 | 1.07 | Upgrade
|
| EPS (Diluted) | 15.80 | 4.20 | -5.82 | -98.86 | 1.07 | Upgrade
|
| EPS Growth | 275.95% | - | - | - | -84.93% | Upgrade
|
| Free Cash Flow | 38,502 | 18,440 | -34,156 | 2,001 | 6,843 | Upgrade
|
| Free Cash Flow Per Share | 38.50 | 18.44 | -34.16 | 2.00 | 6.84 | Upgrade
|
| Dividend Per Share | - | 5.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | 400.00% | - | - | -50.00% | Upgrade
|
| Gross Margin | 32.63% | 32.43% | 32.54% | -2.81% | 28.90% | Upgrade
|
| Operating Margin | 6.30% | 5.06% | 3.22% | -32.56% | 3.05% | Upgrade
|
| Profit Margin | 3.42% | 0.92% | -1.33% | -34.43% | 0.32% | Upgrade
|
| Free Cash Flow Margin | 8.34% | 4.04% | -7.80% | 0.70% | 2.07% | Upgrade
|
| EBITDA | 39,411 | 31,360 | 23,105 | -81,971 | 22,098 | Upgrade
|
| EBITDA Margin | 8.54% | 6.86% | 5.28% | -28.55% | 6.68% | Upgrade
|
| D&A For EBITDA | 10,305 | 8,230 | 9,016 | 11,524 | 12,002 | Upgrade
|
| EBIT | 29,106 | 23,129 | 14,089 | -93,495 | 10,096 | Upgrade
|
| EBIT Margin | 6.30% | 5.06% | 3.22% | -32.56% | 3.05% | Upgrade
|
| Effective Tax Rate | 21.23% | 62.39% | 300.83% | - | 96.21% | Upgrade
|
| Advertising Expenses | 3,980 | 6,246 | 5,020 | 4,490 | 6,760 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.