PT Chitose Internasional Tbk (IDX:CINT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
177.00
+4.00 (2.31%)
Jul 31, 2026, 4:04 PM WIB

IDX:CINT Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
525,529518,549461,778456,910437,622287,146
Revenue Growth
13.90%12.29%1.07%4.41%52.40%-13.16%
Gross Profit
178,519178,584150,656148,188142,385-8,064
Operating Income
42,73744,01129,10623,12914,089-93,495
Net Income
30,22930,38115,8044,204-5,823-98,865
Earnings Per Share
30.2330.3815.804.20-5.82-98.86
EPS Growth
108.42%92.24%275.95%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Education
237,190203,383180,675116,06389,561
Elimination
-236,066-232,465-259,239-234,715-173,542
Hotel, Banquet Restaurant
120,131125,902127,163121,736106,005
Others
49,24119,46418,48611,19020,381
Hospital
7,25710,5505,4664,7048,644
Folding Chair
80,00792,906122,860132,34890,994
Office Furnitures
260,788242,038261,500286,296145,103
Total
518,549461,778456,910437,622287,146

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37,81259,16142,19229,81634,72333,761
Total Debt
32,48844,51737,50154,19371,28936,967
Net Cash (Debt)
5,32414,6444,691-24,377-36,565-3,205
Net Cash Growth
-212.19%----
Net Cash Per Share
5.3214.644.69-24.38-36.57-3.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55,07527,53941,71221,266-30,3096,584
Capital Expenditures
-6,221-5,163-3,227-2,827-3,847-4,583
Free Cash Flow
48,85422,37638,48518,440-34,1562,001
Free Cash Flow Growth
7.64%-41.86%108.71%---70.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.97%34.44%32.63%32.43%32.54%-2.81%
Operating Margin
8.13%8.49%6.30%5.06%3.22%-32.56%
Pretax Margin
7.72%7.91%4.96%3.41%0.47%-34.56%
Profit Margin
5.75%5.86%3.42%0.92%-1.33%-34.43%
FCF Margin
9.30%4.32%8.33%4.04%-7.80%0.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.000-10.0005.0001.0001.000
Dividend Per Share Growth
37.77%-100.00%400.00%0%0%
Dividend Yield
5.95%-6.04%3.52%0.50%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.728.0311.7739.25--
P/FCF Ratio
3.5410.914.838.95-125.92
PS Ratio
0.330.470.400.360.540.88