PT Chitose Internasional Tbk (IDX:CINT)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
180.00
+1.00 (0.56%)
Aug 21, 2026, 3:38 PM WIB

IDX:CINT Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
572,244518,549461,778456,910437,622287,146
Revenue Growth
26.95%12.29%1.07%4.41%52.40%-13.16%
Gross Profit
207,887178,584150,656148,188142,385-8,064
Operating Income
56,03844,01129,10623,12914,089-93,495
Net Income
38,87830,38115,8044,204-5,823-98,865
Earnings Per Share
38.8830.3815.804.20-5.82-98.86
EPS Growth
188.98%92.24%275.95%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Office Furnitures
260,788242,038261,500286,296145,103
Education
237,190203,383180,675116,06389,561
Hotel, Banquet and Restaurant
120,131125,902127,163121,736106,005
Folding Chair
80,00792,906122,860132,34890,994
Hospital
7,25710,5505,4664,7048,644
Others
49,24119,46418,48611,19020,381
Elimination
-236,066-232,465-259,239-234,715-173,542
Total
518,549461,778456,910437,622287,146

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,95359,16142,19229,81634,72333,761
Total Debt
72,19944,51737,50154,19371,28936,967
Net Cash (Debt)
-51,24514,6444,691-24,377-36,565-3,205
Net Cash Growth
-212.19%----
Net Cash Per Share
-51.2514.644.69-24.38-36.57-3.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,38927,53941,71221,266-30,3096,584
Capital Expenditures
-4,858-5,163-3,227-2,827-3,847-4,583
Free Cash Flow
9,53122,37638,48518,440-34,1562,001
Free Cash Flow Growth
-77.02%-41.86%108.71%---70.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.33%34.44%32.63%32.43%32.54%-2.81%
Operating Margin
9.79%8.49%6.30%5.06%3.22%-32.56%
Pretax Margin
9.31%7.91%4.96%3.41%0.47%-34.56%
Profit Margin
6.79%5.86%3.42%0.92%-1.33%-34.43%
FCF Margin
1.67%4.32%8.33%4.04%-7.80%0.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
13.77713.77710.0005.0001.0001.000
Dividend Per Share Growth
37.77%37.77%100.00%400.00%0%0%
Dividend Yield
7.65%6.03%6.04%3.52%0.50%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.638.0311.7739.25--
P/FCF Ratio
18.8910.914.838.95-125.92
PS Ratio
0.310.470.400.360.540.88