PT Chitose Internasional Tbk (IDX:CINT)
177.00
+4.00 (2.31%)
Jul 31, 2026, 4:04 PM WIB
IDX:CINT Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 525,529 | 518,549 | 461,778 | 456,910 | 437,622 | 287,146 |
Revenue Growth | 13.90% | 12.29% | 1.07% | 4.41% | 52.40% | -13.16% |
Gross Profit Gross Profit Growth | 178,519 | 178,584 | 150,656 | 148,188 | 142,385 | -8,064 |
Operating Income Operating Income Growth | 42,737 | 44,011 | 29,106 | 23,129 | 14,089 | -93,495 |
Net Income Net Income Growth | 30,229 | 30,381 | 15,804 | 4,204 | -5,823 | -98,865 |
Earnings Per Share EPS Growth | 30.23 | 30.38 | 15.80 | 4.20 | -5.82 | -98.86 |
EPS Growth | 108.42% | 92.24% | 275.95% | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Education Education Growth | 237,190 | 203,383 | 180,675 | 116,063 | 89,561 |
Elimination Elimination Growth | -236,066 | -232,465 | -259,239 | -234,715 | -173,542 |
Hotel, Banquet Restaurant Hotel, Banquet Restaurant Growth | 120,131 | 125,902 | 127,163 | 121,736 | 106,005 |
Others Others Growth | 49,241 | 19,464 | 18,486 | 11,190 | 20,381 |
Hospital Hospital Growth | 7,257 | 10,550 | 5,466 | 4,704 | 8,644 |
Folding Chair Folding Chair Growth | 80,007 | 92,906 | 122,860 | 132,348 | 90,994 |
Office Furnitures Office Furnitures Growth | 260,788 | 242,038 | 261,500 | 286,296 | 145,103 |
Total Total Growth | 518,549 | 461,778 | 456,910 | 437,622 | 287,146 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 37,812 | 59,161 | 42,192 | 29,816 | 34,723 | 33,761 |
Total Debt Total Debt Growth | 32,488 | 44,517 | 37,501 | 54,193 | 71,289 | 36,967 |
Net Cash (Debt) Net Cash Growth | 5,324 | 14,644 | 4,691 | -24,377 | -36,565 | -3,205 |
Net Cash Growth | - | 212.19% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 5.32 | 14.64 | 4.69 | -24.38 | -36.57 | -3.21 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 55,075 | 27,539 | 41,712 | 21,266 | -30,309 | 6,584 |
Capital Expenditures CapEx Growth | -6,221 | -5,163 | -3,227 | -2,827 | -3,847 | -4,583 |
Free Cash Flow Free Cash Flow Growth | 48,854 | 22,376 | 38,485 | 18,440 | -34,156 | 2,001 |
Free Cash Flow Growth | 7.64% | -41.86% | 108.71% | - | - | -70.75% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.97% | 34.44% | 32.63% | 32.43% | 32.54% | -2.81% |
Operating Margin | 8.13% | 8.49% | 6.30% | 5.06% | 3.22% | -32.56% |
Pretax Margin | 7.72% | 7.91% | 4.96% | 3.41% | 0.47% | -34.56% |
Profit Margin | 5.75% | 5.86% | 3.42% | 0.92% | -1.33% | -34.43% |
FCF Margin | 9.30% | 4.32% | 8.33% | 4.04% | -7.80% | 0.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 10.000 | - | 10.000 | 5.000 | 1.000 | 1.000 |
Dividend Per Share Growth | 37.77% | - | 100.00% | 400.00% | 0% | 0% |
Dividend Yield | 5.95% | - | 6.04% | 3.52% | 0.50% | 0.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.72 | 8.03 | 11.77 | 39.25 | - | - |
P/FCF Ratio | 3.54 | 10.91 | 4.83 | 8.95 | - | 125.92 |
PS Ratio | 0.33 | 0.47 | 0.40 | 0.36 | 0.54 | 0.88 |