PT Citra Putra Realty Tbk (IDX:CLAY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,770.00
+10.00 (0.36%)
Aug 12, 2026, 3:09 PM WIB

PT Citra Putra Realty Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
175,055142,028230,633224,564126,22719,386
Revenue Growth
-0.94%-38.42%2.70%77.91%551.12%-42.91%
Gross Profit
89,89157,150113,509105,62140,186-21,792
Operating Income
35,4739,57332,30230,610-15,493-45,978
Net Income
26,3704,8607,0516,689-40,933-74,801
Earnings Per Share
10.261.892.742.60-15.93-29.11
EPS Growth
--31.08%5.42%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Room Rent
118,48797,250155,611147,47378,85111,543
Food and Beverage
53,80942,54071,47873,87745,8367,679
Other Department
2,7592,2393,5453,2141,540164.16
Total
175,055142,028230,633224,564126,22719,386

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23,89737,22125,38319,83613,3852,467
Total Debt
297,109309,503328,270374,644415,393422,656
Net Cash (Debt)
-273,212-272,282-302,887-354,808-402,008-420,190
Net Cash Growth
------
Net Cash Per Share
-106.31-105.95-117.85-138.06-156.42-163.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56,88838,68555,33047,24718,201-8,989
Capital Expenditures
-11,419-10,609-3,408-47.02-19.15-34.09
Free Cash Flow
45,46928,07651,92247,20018,182-9,023
Free Cash Flow Growth
-3.79%-45.92%10.01%159.60%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.35%40.24%49.22%47.03%31.84%-112.41%
Operating Margin
20.26%6.74%14.01%13.63%-12.27%-237.17%
Pretax Margin
19.65%4.94%6.34%6.28%-35.67%-446.17%
Profit Margin
15.06%3.42%3.06%2.98%-32.43%-385.85%
FCF Margin
25.97%19.77%22.51%21.02%14.40%-46.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
269.961237.5296.9549.95--
P/FCF Ratio
156.57214.1913.177.08101.77-
PS Ratio
40.6742.342.961.4914.66108.71