PT Citra Putra Realty Tbk (IDX:CLAY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,000.00
+140.00 (4.90%)
Oct 30, 2026, 3:49 PM WIB

PT Citra Putra Realty Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
175,055142,028230,633224,564126,22719,386
Revenue Growth
-0.94%-38.42%2.70%77.91%551.12%-42.91%
Gross Profit
89,89157,150113,509105,62140,186-21,792
Operating Income
35,4739,57332,30230,610-15,493-45,978
Net Income
26,3704,8607,0516,689-40,933-74,801
Earnings Per Share
10.261.892.742.60-15.93-29.11
EPS Growth
--31.08%5.42%---

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Room Rent
118,48797,250155,611147,47378,85111,543
Food and Beverage
53,80942,54071,47873,87745,8367,679
Other Department
2,7592,2393,5453,2141,540164.16
Total
175,055142,028230,633224,564126,22719,386

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23,89737,22125,38319,83613,3852,467
Total Debt
297,109309,503328,270374,644415,393422,656
Net Cash (Debt)
-273,212-272,282-302,887-354,808-402,008-420,190
Net Cash Growth
------
Net Cash Per Share
-106.31-105.95-117.85-138.06-156.42-163.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56,88838,68555,33047,24718,201-8,989
Capital Expenditures
-11,419-10,609-3,408-47.02-19.15-34.09
Free Cash Flow
45,46928,07651,92247,20018,182-9,023
Free Cash Flow Growth
-3.79%-45.92%10.01%159.60%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.35%40.24%49.22%47.03%31.84%-112.41%
Operating Margin
20.26%6.74%14.01%13.63%-12.27%-237.17%
Pretax Margin
19.65%4.94%6.34%6.28%-35.67%-446.17%
Profit Margin
15.06%3.42%3.06%2.98%-32.43%-385.85%
FCF Margin
25.97%19.77%22.51%21.02%14.40%-46.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
213.571237.5296.9549.95--
P/FCF Ratio
126.08214.1913.177.08101.77-
PS Ratio
38.4442.342.961.4914.66108.71