PT AirAsia Indonesia Tbk (IDX:CMPP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
69.00
-1.00 (-1.43%)
Jul 2, 2026, 7:56 AM WIB

PT AirAsia Indonesia Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,803,0507,874,3327,943,9316,625,3213,780,526626,002
Revenue Growth
-4.13%-0.88%19.90%75.25%503.92%-61.14%
Gross Profit
860,141957,1751,052,713272,001339,359-450,426
Operating Income
-383,312-409,565-519,983-883,550-670,632-1,611,565
Net Income
-1,957,144-1,296,405-1,527,475-1,081,327-1,649,895-2,343,088
Earnings Per Share
-183.17-121.33-142.95-101.20-154.41-219.29
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Flight Operations
6,475,2776,444,9316,521,659
Ancillary and Others
1,327,7731,429,4011,422,273
Total
7,803,0507,874,3327,943,931

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,66736,74945,37156,25426,73421,134
Total Debt
5,755,6536,584,9948,074,4277,831,5426,719,7865,744,459
Net Cash (Debt)
-5,711,986-6,548,245-8,029,056-7,775,288-6,693,052-5,723,325
Net Cash Growth
------
Net Cash Per Share
-534.57-612.84-751.42-727.67-626.39-535.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
856,611867,159890,615395,470196,43231,699
Capital Expenditures
-15,956-30,198-38,049-20,196-12,500-5,215
Free Cash Flow
840,655836,961852,566375,274183,93226,484
Free Cash Flow Growth
8.88%-1.83%127.18%104.03%594.50%-72.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.02%12.16%13.25%4.11%8.98%-71.95%
Operating Margin
-4.91%-5.20%-6.55%-13.34%-17.74%-257.44%
Pretax Margin
-25.05%-16.40%-19.17%-16.06%-43.47%-309.71%
Profit Margin
-25.08%-16.46%-19.23%-16.32%-43.64%-374.29%
FCF Margin
10.77%10.63%10.73%5.66%4.87%4.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
0.881.141.083.5611.1574.24
PS Ratio
0.090.120.120.200.543.14