PT Cisarua Mountain Dairy Tbk (IDX:CMRY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,490.00
+30.00 (0.67%)
Sep 22, 2026, 3:20 PM WIB

IDX:CMRY Stock Forecast

Stock Price Forecast

According to 15 analysts polled by S&P Global, IDX:CMRY stock has a consensus rating of "Strong Buy" and an average price target of Rp 6,468. The average 1-year stock price forecast is 44.05% higher than the current stock price, while the lowest is Rp 5,500 (+22.49%) and the highest is Rp 9,250 (+106.01%).

Price Target: Rp 6,468 (+44.05%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 5,500Rp 6,468Rp 6,250Rp 9,250
Change+22.49%+44.05%+39.20%+106.01%

Analyst Ratings

The average analyst rating for IDX:CMRY stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingApr '26May '26Jun '26Jul '26Aug '26Sep '26
Strong Buy111111121212
Buy333333
Hold000000
Sell000000
Strong Sell000000
Total141414151515

Financial Forecast

Revenue This Year
12.75T
from 10.72T
Increased by 18.93%
Revenue Next Year
14.40T
from 12.75T
Increased by 12.95%
EPS This Year
286.99
from 256.20
Increased by 12.02%
EPS Next Year
340.70
from 286.99
Increased by 18.71%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
4.10T6.38T7.77T9.03T10.72T12.75T
Revenue Growth
119.97%55.73%21.86%16.12%18.82%18.93%
Gross Profit
1.97T2.66T3.23T4.08T4.85T5.49T
Gross Margin
48.15%41.72%41.54%45.19%45.25%43.06%
Operating Income
1.01T1.26T1.41T1.67T2.28T2.60T
Net Income
790.20B1.06T1.24T1.52T2.03T2.27T
EPS
----256.20286.99
EPS Growth
----33.80%12.02%
Forward PE
-25.1022.1725.4620.2015.65
Dividend / Share
63.2770.0090.00150.00200.00191.87
Dividend Growth
-89.33%10.64%28.57%66.67%33.33%-4.07%
Free Cash Flow
----1.26T1.25T
No. Analysts
-----7
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High13.0T
Avg12.8T
Low12.6T

Revenue Growth

Revenue Growth202620272028
High
21.2%
Avg
18.9%
Low
17.3%

EPS Forecast

EPS202620272028
High290.04
Avg286.99
Low283.21

EPS Growth

EPS Growth202620272028
High
13.2%
Avg
12.0%
Low
10.5%