PT Cisarua Mountain Dairy Tbk (IDX:CMRY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,300.00
+10.00 (0.23%)
Jun 10, 2026, 4:09 PM WIB

IDX:CMRY Statistics

Total Valuation

IDX:CMRY has a market cap or net worth of IDR 34.12 trillion. The enterprise value is 30.01 trillion.

Market Cap34.12T
Enterprise Value 30.01T

Important Dates

The next estimated earnings date is Friday, July 24, 2026.

Earnings Date Jul 24, 2026
Ex-Dividend Date Apr 20, 2026

Share Statistics

IDX:CMRY has 7.93 billion shares outstanding.

Current Share Class 7.93B
Shares Outstanding 7.93B
Shares Change (YoY) n/a
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 75.08%
Owned by Institutions (%) 4.73%
Float 1.53B

Valuation Ratios

The trailing PE ratio is 16.19 and the forward PE ratio is 14.27. IDX:CMRY's PEG ratio is 0.94.

PE Ratio 16.19
Forward PE 14.27
PS Ratio 2.99
PB Ratio 4.65
P/TBV Ratio 4.65
P/FCF Ratio 26.51
P/OCF Ratio 16.60
PEG Ratio 0.94
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.45, with an EV/FCF ratio of 23.32.

EV / Earnings 14.24
EV / Sales 2.63
EV / EBITDA 11.45
EV / EBIT 12.48
EV / FCF 23.32

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.00.

Current Ratio 2.25
Quick Ratio 1.57
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage 34,773.52

Financial Efficiency

Return on equity (ROE) is 28.93% and return on invested capital (ROIC) is 36.06%.

Return on Equity (ROE) 28.93%
Return on Assets (ROA) 16.44%
Return on Invested Capital (ROIC) 36.06%
Return on Capital Employed (ROCE) 32.35%
Weighted Average Cost of Capital (WACC) 5.18%
Revenue Per Employee 10.07B
Profits Per Employee 1.86B
Employee Count1,132
Asset Turnover 1.25
Inventory Turnover 5.39

Taxes

In the past 12 months, IDX:CMRY has paid 549.27 billion in taxes.

Income Tax 549.27B
Effective Tax Rate 20.67%

Stock Price Statistics

The stock price has decreased by -10.42% in the last 52 weeks. The beta is 0.17, so IDX:CMRY's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -10.42%
50-Day Moving Average 4,528.20
200-Day Moving Average 5,060.88
Relative Strength Index (RSI) 42.64
Average Volume (20 Days) 3,133,210

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:CMRY had revenue of IDR 11.40 trillion and earned 2.11 trillion in profits. Earnings per share was 265.66.

Revenue11.40T
Gross Profit 5.11T
Operating Income 2.40T
Pretax Income 2.66T
Net Income 2.11T
EBITDA 2.61T
EBIT 2.40T
Earnings Per Share (EPS) 265.66
Full Income Statement

Balance Sheet

The company has 1.87 trillion in cash and 440.00 million in debt, with a net cash position of 4.11 trillion or 517.54 per share.

Cash & Cash Equivalents 1.87T
Total Debt 440.00M
Net Cash 4.11T
Net Cash Per Share 517.54
Equity (Book Value) 7.34T
Book Value Per Share 925.00
Working Capital 2.57T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.06 trillion and capital expenditures -768.32 billion, giving a free cash flow of 1.29 trillion.

Operating Cash Flow 2.06T
Capital Expenditures -768.32B
Depreciation & Amortization 213.18B
Net Borrowing -473.00M
Free Cash Flow 1.29T
FCF Per Share 162.18
Full Cash Flow Statement

Margins

Gross margin is 44.84%, with operating and profit margins of 21.04% and 18.49%.

Gross Margin 44.84%
Operating Margin 21.04%
Pretax Margin 23.30%
Profit Margin 18.49%
EBITDA Margin 22.91%
EBIT Margin 21.04%
FCF Margin 11.28%

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 4.66%.

Dividend Per Share 200.00
Dividend Yield 4.66%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 4
Payout Ratio 94.10%
Buyback Yield n/a
Shareholder Yield 4.66%
Earnings Yield 6.18%
FCF Yield 3.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for IDX:CMRY is 6,603.85, which is 53.58% higher than the current price. The consensus rating is "Strong Buy".

Price Target 6,603.85
Price Target Difference 53.58%
Analyst Consensus Strong Buy
Analyst Count 14
Revenue Growth Forecast (3Y) 15.28%
EPS Growth Forecast (3Y) 16.02%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:CMRY has an Altman Z-Score of 14.09 and a Piotroski F-Score of 4.

Altman Z-Score 14.09
Piotroski F-Score 4