PT Cisarua Mountain Dairy Tbk (IDX:CMRY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,220.00
-30.00 (-0.71%)
Oct 30, 2026, 4:00 PM WIB

IDX:CMRY Statistics

Total Valuation

IDX:CMRY has a market cap or net worth of IDR 33.48 trillion. The enterprise value is 30.49 trillion.

Market Cap33.48T
Enterprise Value 30.49T

Important Dates

The next estimated earnings date is Wednesday, November 4, 2026.

Earnings Date Nov 4, 2026
Ex-Dividend Date Sep 4, 2026

Share Statistics

IDX:CMRY has 7.93 billion shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 7.93B
Shares Outstanding 7.93B
Shares Change (YoY) +0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 75.08%
Owned by Institutions (%) 4.51%
Float 1.53B

Valuation Ratios

The trailing PE ratio is 15.58 and the forward PE ratio is 12.90. IDX:CMRY's PEG ratio is 0.87.

PE Ratio 15.58
Forward PE 12.90
PS Ratio 2.62
PB Ratio 4.84
P/TBV Ratio 4.85
P/FCF Ratio 52.67
P/OCF Ratio 20.91
PEG Ratio 0.87
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.84, with an EV/FCF ratio of 47.96.

EV / Earnings 14.18
EV / Sales 2.39
EV / EBITDA 11.84
EV / EBIT 12.98
EV / FCF 47.96

Financial Position

The company has a current ratio of 1.99, with a Debt / Equity ratio of 0.00.

Current Ratio 1.99
Quick Ratio 1.11
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage 45,730.63

Financial Efficiency

Return on equity (ROE) is 30.54% and return on invested capital (ROIC) is 33.12%.

Return on Equity (ROE) 30.54%
Return on Assets (ROA) 16.33%
Return on Invested Capital (ROIC) 33.12%
Return on Capital Employed (ROCE) 33.33%
Weighted Average Cost of Capital (WACC) 5.35%
Revenue Per Employee 11.74B
Profits Per Employee 1.97B
Employee Count1,089
Asset Turnover 1.43
Inventory Turnover 5.37

Taxes

In the past 12 months, IDX:CMRY has paid 554.47 billion in taxes.

Income Tax 554.47B
Effective Tax Rate 20.50%

Stock Price Statistics

The stock price has decreased by -20.00% in the last 52 weeks. The beta is 0.20, so IDX:CMRY's price volatility has been lower than the market average.

Beta (5Y) 0.20
52-Week Price Change -20.00%
50-Day Moving Average 4,446.00
200-Day Moving Average 4,688.85
Relative Strength Index (RSI) 45.81
Average Volume (20 Days) 2,828,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:CMRY had revenue of IDR 12.78 trillion and earned 2.15 trillion in profits. Earnings per share was 270.90.

Revenue12.78T
Gross Profit 5.54T
Operating Income 2.33T
Pretax Income 2.70T
Net Income 2.15T
EBITDA 2.56T
EBIT 2.33T
Earnings Per Share (EPS) 270.90
Full Income Statement

Balance Sheet

The company has 899.08 billion in cash and 459.00 million in debt, with a net cash position of 3.00 trillion or 377.62 per share.

Cash & Cash Equivalents 899.08B
Total Debt 459.00M
Net Cash 3.00T
Net Cash Per Share 377.62
Equity (Book Value) 6.92T
Book Value Per Share 871.53
Working Capital 1.91T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.60 trillion and capital expenditures -965.99 billion, giving a free cash flow of 635.72 billion.

Operating Cash Flow 1.60T
Capital Expenditures -965.99B
Depreciation & Amortization 218.96B
Net Borrowing -473.00M
Free Cash Flow 635.72B
FCF Per Share 80.12
Full Cash Flow Statement

Margins

Gross margin is 43.34%, with operating and profit margins of 18.25% and 16.82%.

Gross Margin 43.34%
Operating Margin 18.25%
Pretax Margin 21.16%
Profit Margin 16.82%
EBITDA Margin 20.01%
EBIT Margin 18.25%
FCF Margin 5.28%

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 4.74%.

Dividend Per Share 200.00
Dividend Yield 4.74%
Dividend Growth (YoY) -20.00%
Years of Dividend Growth 3
Payout Ratio 110.74%
FCF Payout Ratio 249.63%
Buyback Yield -0.00%
Shareholder Yield 4.74%
Earnings Yield 6.42%
FCF Yield 1.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for IDX:CMRY is 6,425.00, which is 52.25% higher than the current price. The consensus rating is "Strong Buy".

Price Target 6,425.00
Price Target Difference 52.25%
Analyst Consensus Strong Buy
Analyst Count 15
Revenue Growth Forecast (3Y) 15.47%
EPS Growth Forecast (3Y) 16.13%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:CMRY has an Altman Z-Score of 14.74 and a Piotroski F-Score of 4.

Altman Z-Score 14.74
Piotroski F-Score 4