PT Cisarua Mountain Dairy Tbk (IDX:CMRY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,620.00
+50.00 (1.09%)
Aug 12, 2026, 11:59 AM WIB

IDX:CMRY Statistics

Total Valuation

IDX:CMRY has a market cap or net worth of IDR 36.26 trillion. The enterprise value is 32.61 trillion.

Market Cap36.26T
Enterprise Value 32.61T

Important Dates

The next estimated earnings date is Wednesday, October 28, 2026.

Earnings Date Oct 28, 2026
Ex-Dividend Date Apr 20, 2026

Share Statistics

IDX:CMRY has 7.93 billion shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 7.93B
Shares Outstanding 7.93B
Shares Change (YoY) +0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 75.08%
Owned by Institutions (%) 4.02%
Float 1.52B

Valuation Ratios

The trailing PE ratio is 16.40 and the forward PE ratio is 14.61. IDX:CMRY's PEG ratio is 0.98.

PE Ratio 16.40
Forward PE 14.61
PS Ratio 3.01
PB Ratio 5.06
P/TBV Ratio 5.07
P/FCF Ratio 34.41
P/OCF Ratio 18.91
PEG Ratio 0.98
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.45, with an EV/FCF ratio of 30.94.

EV / Earnings 14.75
EV / Sales 2.71
EV / EBITDA 12.45
EV / EBIT 13.65
EV / FCF 30.94

Financial Position

The company has a current ratio of 2.03, with a Debt / Equity ratio of 0.00.

Current Ratio 2.03
Quick Ratio 1.27
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage 64,362.62

Financial Efficiency

Return on equity (ROE) is 32.23% and return on invested capital (ROIC) is 33.12%.

Return on Equity (ROE) 32.23%
Return on Assets (ROA) 17.11%
Return on Invested Capital (ROIC) 33.12%
Return on Capital Employed (ROCE) 32.88%
Weighted Average Cost of Capital (WACC) 5.20%
Revenue Per Employee 11.05B
Profits Per Employee 2.03B
Employee Count1,089
Asset Turnover 1.38
Inventory Turnover 5.47

Taxes

In the past 12 months, IDX:CMRY has paid 578.17 billion in taxes.

Income Tax 578.17B
Effective Tax Rate 20.73%

Stock Price Statistics

The stock price has decreased by -8.60% in the last 52 weeks. The beta is 0.17, so IDX:CMRY's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -8.60%
50-Day Moving Average 4,514.00
200-Day Moving Average 4,997.98
Relative Strength Index (RSI) 48.00
Average Volume (20 Days) 1,619,715

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:CMRY had revenue of IDR 12.04 trillion and earned 2.21 trillion in profits. Earnings per share was 278.60.

Revenue12.04T
Gross Profit 5.34T
Operating Income 2.38T
Pretax Income 2.79T
Net Income 2.21T
EBITDA 2.60T
EBIT 2.38T
Earnings Per Share (EPS) 278.60
Full Income Statement

Balance Sheet

The company has 1.24 trillion in cash and 449.00 million in debt, with a net cash position of 3.66 trillion or 460.66 per share.

Cash & Cash Equivalents 1.24T
Total Debt 449.00M
Net Cash 3.66T
Net Cash Per Share 460.66
Equity (Book Value) 7.16T
Book Value Per Share 902.70
Working Capital 2.07T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.92 trillion and capital expenditures -863.64 billion, giving a free cash flow of 1.05 trillion.

Operating Cash Flow 1.92T
Capital Expenditures -863.64B
Depreciation & Amortization 218.96B
Net Borrowing -473.00M
Free Cash Flow 1.05T
FCF Per Share 132.81
Full Cash Flow Statement

Margins

Gross margin is 44.37%, with operating and profit margins of 19.78% and 18.37%.

Gross Margin 44.37%
Operating Margin 19.78%
Pretax Margin 23.17%
Profit Margin 18.37%
EBITDA Margin 21.60%
EBIT Margin 19.78%
FCF Margin 8.75%

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 4.34%.

Dividend Per Share 200.00
Dividend Yield 4.34%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 3
Payout Ratio 71.79%
Buyback Yield -0.00%
Shareholder Yield 4.34%
Earnings Yield 6.10%
FCF Yield 2.91%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for IDX:CMRY is 6,439.29, which is 39.38% higher than the current price. The consensus rating is "Strong Buy".

Price Target 6,439.29
Price Target Difference 39.38%
Analyst Consensus Strong Buy
Analyst Count 15
Revenue Growth Forecast (3Y) 15.21%
EPS Growth Forecast (3Y) 16.07%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:CMRY has an Altman Z-Score of 14.33 and a Piotroski F-Score of 4.

Altman Z-Score 14.33
Piotroski F-Score 4