PT Cisarua Mountain Dairy Tbk (IDX:CMRY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
5,900.00
-325.00 (-5.22%)
Nov 21, 2025, 11:20 AM WIB

IDX:CMRY Statistics

Total Valuation

IDX:CMRY has a market cap or net worth of IDR 49.39 trillion. The enterprise value is 44.97 trillion.

Market Cap49.39T
Enterprise Value 44.97T

Important Dates

The last earnings date was Monday, October 27, 2025.

Earnings Date Oct 27, 2025
Ex-Dividend Date Oct 20, 2025

Share Statistics

IDX:CMRY has 7.93 billion shares outstanding.

Current Share Class 7.93B
Shares Outstanding 7.93B
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 75.08%
Owned by Institutions (%) 4.55%
Float 1.53B

Valuation Ratios

The trailing PE ratio is 25.14 and the forward PE ratio is 22.33. IDX:CMRY's PEG ratio is 1.15.

PE Ratio 25.14
Forward PE 22.33
PS Ratio 4.81
PB Ratio 6.90
P/TBV Ratio 6.90
P/FCF Ratio 31.30
P/OCF Ratio 24.04
PEG Ratio 1.15
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.36, with an EV/FCF ratio of 28.50.

EV / Earnings 22.89
EV / Sales 4.38
EV / EBITDA 19.36
EV / EBIT 21.31
EV / FCF 28.50

Financial Position

The company has a current ratio of 2.71, with a Debt / Equity ratio of 0.00.

Current Ratio 2.71
Quick Ratio 1.99
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage 12,760.69

Financial Efficiency

Return on equity (ROE) is 29.01% and return on invested capital (ROIC) is 19.43%.

Return on Equity (ROE) 29.01%
Return on Assets (ROA) 15.92%
Return on Invested Capital (ROIC) 19.43%
Return on Capital Employed (ROCE) 29.17%
Revenue Per Employee 10.58B
Profits Per Employee 2.03B
Employee Count895
Asset Turnover 1.24
Inventory Turnover 5.49

Taxes

In the past 12 months, IDX:CMRY has paid 511.07 billion in taxes.

Income Tax 511.07B
Effective Tax Rate 20.64%

Stock Price Statistics

The stock price has increased by +12.73% in the last 52 weeks. The beta is 0.10, so IDX:CMRY's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +12.73%
50-Day Moving Average 5,185.70
200-Day Moving Average 4,806.28
Relative Strength Index (RSI) 67.71
Average Volume (20 Days) 4,779,610

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:CMRY had revenue of IDR 10.26 trillion and earned 1.96 trillion in profits. Earnings per share was 247.59.

Revenue10.26T
Gross Profit 4.67T
Operating Income 2.11T
Pretax Income 2.48T
Net Income 1.96T
EBITDA 2.31T
EBIT 2.11T
Earnings Per Share (EPS) 247.59
Full Income Statement

Balance Sheet

The company has 2.35 trillion in cash and 881.00 million in debt, giving a net cash position of 4.42 trillion or 556.89 per share.

Cash & Cash Equivalents 2.35T
Total Debt 881.00M
Net Cash 4.42T
Net Cash Per Share 556.89
Equity (Book Value) 7.16T
Book Value Per Share 902.72
Working Capital 2.92T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.05 trillion and capital expenditures -476.69 billion, giving a free cash flow of 1.58 trillion.

Operating Cash Flow 2.05T
Capital Expenditures -476.69B
Free Cash Flow 1.58T
FCF Per Share 198.90
Full Cash Flow Statement

Margins

Gross margin is 45.51%, with operating and profit margins of 20.52% and 19.14%.

Gross Margin 45.51%
Operating Margin 20.52%
Pretax Margin 24.12%
Profit Margin 19.14%
EBITDA Margin 22.49%
EBIT Margin 20.52%
FCF Margin 15.38%

Dividends & Yields

This stock pays an annual dividend of 150.00, which amounts to a dividend yield of 2.45%.

Dividend Per Share 150.00
Dividend Yield 2.45%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 60.58%
Buyback Yield n/a
Shareholder Yield 2.45%
Earnings Yield 3.98%
FCF Yield 3.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:CMRY has an Altman Z-Score of 16.03 and a Piotroski F-Score of 6.

Altman Z-Score 16.03
Piotroski F-Score 6