PT Exploitasi Energi Indonesia Tbk (IDX:CNKO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
37.00
0.00 (0.00%)
Jul 2, 2026, 7:56 AM WIB

IDX:CNKO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,840,2731,863,6461,731,4801,741,9781,375,280980,326
Revenue Growth
-2.87%7.63%-0.60%26.66%40.29%10.82%
Gross Profit
300,356382,904249,038202,385108,419137,115
Operating Income
233,683317,803180,429141,07651,79889,989
Net Income
191,762194,59773,032-41,151-53,530-73,307
Earnings Per Share
21.4121.738.15-4.59-5.98-8.18
EPS Growth
0.47%166.45%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal Trading
1,819,9151,845,9811,711,0511,715,5641,347,305949,213
Steam Power Plant
20,35817,66520,42926,41427,97531,113
Total
1,840,2731,863,6461,731,4801,741,9781,375,280980,326

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
338,306254,031143,112116,49660,57132,756
Total Debt
386,778418,273499,422545,625587,2391,064,638
Net Cash (Debt)
-48,472-164,242-356,309-429,128-526,668-1,031,882
Net Cash Growth
------
Net Cash Per Share
-5.41-18.34-39.78-47.91-58.80-115.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
251,762233,70073,91899,754415,988-18,498
Capital Expenditures
-521.82-660.78--136.75-550.42-544.13
Free Cash Flow
251,240233,04073,91899,617415,438-19,042
Free Cash Flow Growth
636.15%215.27%-25.80%-76.02%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.32%20.55%14.38%11.62%7.88%13.99%
Operating Margin
12.70%17.05%10.42%8.10%3.77%9.18%
Pretax Margin
12.29%13.27%5.59%-1.95%-3.06%-7.46%
Profit Margin
10.42%10.44%4.22%-2.36%-3.89%-7.48%
FCF Margin
13.65%12.50%4.27%5.72%30.21%-1.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.732.952.70---
Forward PE
-18.4518.4518.4518.4518.45
P/FCF Ratio
1.322.462.674.501.08-
PS Ratio
0.180.310.110.260.330.46