PT Wahana Interfood Nusantara Tbk (IDX:COCO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
79.00
-5.00 (-5.95%)
Oct 30, 2026, 4:13 PM WIB

IDX:COCO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
173,738165,084161,090171,060289,795224,438
Revenue Growth
12.89%2.48%-5.83%-40.97%29.12%31.21%
Gross Profit
-71,991-73,5629,05413,22456,46338,325
Operating Income
-171,950-226,186-21,892-23,58821,76024,908
Net Income
-198,560-250,858-52,561-50,4466,6208,533
Earnings Per Share
-40.57-70.48-59.07-56.697.449.59
EPS Growth
-----22.42%96.11%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
171,497163,563150,489168,903288,216223,264
Overseas
2,2411,52110,6002,1571,5791,174
Total
173,738165,084161,090171,060289,795224,438

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34,55988,8362,539108,1571,22175,066
Total Debt
354,646384,916291,607337,131210,413129,740
Net Cash (Debt)
-320,087-296,080-289,068-228,975-209,192-54,674
Net Cash Growth
------
Net Cash Per Share
-65.40-83.18-324.85-257.31-235.09-61.45

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-132,790-91,989-43,773-11,361-77,748-26,103
Capital Expenditures
-16,385-11,133-16,320-8,155-56,933-1,282
Free Cash Flow
-149,175-103,122-60,093-19,516-134,681-27,385
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-41.44%-44.56%5.62%7.73%19.48%17.08%
Operating Margin
-98.97%-137.01%-13.59%-13.79%7.51%11.10%
Pretax Margin
-116.22%-157.73%-32.41%-29.72%3.52%4.79%
Profit Margin
-114.29%-151.96%-32.63%-29.49%2.28%3.80%
FCF Margin
-85.86%-62.47%-37.30%-11.41%-46.48%-12.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----36.0230.04
PS Ratio
1.617.250.450.910.821.14