IDX:COIN Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	101,289	36	-
Revenue Growth (YoY)	281257.27%	-	-
Cost of Revenue	15,320	80.06	7.26
Gross Profit	85,968	-44.06	-7.26
Selling, General & Admin	35,178	456.35	60.9
Operating Expenses	46,243	602.57	60.9
Operating Income	39,725	-646.63	-68.16
Interest Expense	-5,149	-3,220	-10.98
Interest & Investment Income	9,945	2,904	52.24
Other Non Operating Income (Expenses)	-826.18	-110.16	-
Pretax Income	43,695	-1,072	-26.9
Income Tax Expense	728.98	4.7	-
Earnings From Continuing Operations	42,966	-1,077	-26.9
Minority Interest in Earnings	752.94	581.12	-
Net Income	43,719	-495.9	-26.9
Net Income to Common	43,719	-495.9	-26.9
Shares Outstanding (Basic)	5,308	500	500
Shares Outstanding (Diluted)	5,308	500	500
Shares Change (YoY)	961.64%	-	-
EPS (Basic)	8.24	-0.99	-0.05
EPS (Diluted)	8.24	-0.99	-0.05
Free Cash Flow	-26,149	-248,398	-45.61
Free Cash Flow Per Share	-4.93	-496.80	-0.09
Gross Margin	84.88%	-122.40%	-
Operating Margin	39.22%	-1796.21%	-
Profit Margin	43.16%	-1377.50%	-
Free Cash Flow Margin	-25.82%	-689995.08%	-
EBITDA	40,076	-645.37	-
EBITDA Margin	39.57%	-	-
D&A For EBITDA	350.85	1.26	-
EBIT	39,725	-646.63	-68.16
EBIT Margin	39.22%	-	-
Effective Tax Rate	1.67%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.