PT Indokripto Koin Semesta Tbk (IDX:COIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
720.00
+50.00 (7.46%)
Aug 12, 2026, 4:14 PM WIB

IDX:COIN Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
246,243284,751101,28936-
Revenue Growth
15.15%181.13%281257.27%--
Gross Profit
246,243284,751100,94736-
Operating Income
-2,79566,21439,725-646.63-68.16
Net Income
-15,67249,05543,719-495.9-26.9
Earnings Per Share
-1.073.608.24-0.99-0.05
EPS Growth
--56.24%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Transaction Fee - Spot
119,030164,18351,397-
Transaction Fee - Perpetual
67,14460,174779.19-
Transaction Fee - Custody Fee
43,44142,9227,677-
Software Rental Fee - Spot
3,2315,3171,420-
Software Rental Fee - Perpetual
4,2764,83064.93-
Software Rental Fee - Annual Membership Fee
200575950-
Software Rental Fee - Registration Fee
-1,7504,00036
Software Rental Fee - Implementation Fee
-5,00035,000-
Total
246,243284,751101,28936

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
290,822366,598288,4272,332154.39
Total Debt
5,0746,781225,758251,165-
Net Cash (Debt)
285,748359,81762,669-248,833154.39
Net Cash Growth
125.03%474.15%---
Net Cash Per Share
19.4326.4311.81-497.670.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-34,363108,165-21,0971,602-45.61
Capital Expenditures
-8,827-12,384-5,052-250,000-
Free Cash Flow
-43,19095,781-26,149-248,398-45.61
Free Cash Flow Growth
-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
100.00%100.00%99.66%100.00%-
Operating Margin
-1.14%23.25%39.22%-1796.21%-
Pretax Margin
4.96%26.78%43.14%-2978.67%-
Profit Margin
-6.36%17.23%43.16%-1377.50%-
FCF Margin
-17.54%33.64%-25.82%-689995.08%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
-1163.16---
P/FCF Ratio
-595.72---
PS Ratio
43.00200.38---