IDX:COIN Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	284,751	101,289	36	-
Revenue Growth (YoY)	181.13%	281257.27%	-	-
Cost of Revenue	-	341.84	-	-
Gross Profit	284,751	100,947	36	-
Selling, General & Admin	153,399	50,157	536.42	68.16
Amortization of Goodwill & Intangibles	55,989	9,331	-	-
Other Operating Expenses	772.92	-	-	-
Operating Expenses	218,537	61,221	682.63	68.16
Operating Income	66,214	39,725	-646.63	-68.16
Interest Expense	-571.75	-5,149	-3,220	-10.98
Interest & Investment Income	11,505	9,945	2,904	52.24
Other Non Operating Income (Expenses)	-904.65	-826.18	-110.16	-
Pretax Income	76,243	43,695	-1,072	-26.9
Income Tax Expense	27,182	728.98	4.7	-
Earnings From Continuing Operations	49,060	42,966	-1,077	-26.9
Minority Interest in Earnings	-5.62	752.94	581.12	-
Net Income	49,055	43,719	-495.9	-26.9
Net Income to Common	49,055	43,719	-495.9	-26.9
Net Income Growth	12.20%	-	-	-
Shares Outstanding (Basic)	13,612	5,308	500	500
Shares Outstanding (Diluted)	13,612	5,308	500	500
Shares Change (YoY)	156.43%	961.64%	-	-
EPS (Basic)	3.60	8.24	-0.99	-0.05
EPS (Diluted)	3.60	8.24	-0.99	-0.05
EPS Growth	-56.24%	-	-	-
Free Cash Flow	95,781	-26,149	-248,398	-45.61
Free Cash Flow Per Share	7.04	-4.93	-496.80	-0.09
Gross Margin	100.00%	99.66%	100.00%	-
Operating Margin	23.25%	39.22%	-1796.21%	-
Profit Margin	17.23%	43.16%	-1377.50%	-
Free Cash Flow Margin	33.64%	-25.82%	-689995.08%	-
EBITDA	70,414	40,076	-645.37	-
EBITDA Margin	24.73%	39.57%	-	-
D&A For EBITDA	4,199	350.85	1.26	-
EBIT	66,214	39,725	-646.63	-68.16
EBIT Margin	23.25%	39.22%	-	-
Effective Tax Rate	35.65%	1.67%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.