PT Indokripto Koin Semesta Tbk (IDX:COIN)
Indonesia · Delayed Price · Currency is IDR 720.00
+50.00 (7.46%)
Aug 12, 2026, 4:14 PM WIB
IDX:COIN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 246,243 | 284,751 | 101,289 | 36 | - | |
Revenue Growth | 15.15% | 181.13% | 281257.27% | - | - |
Cost of Revenue | - | - | 341.84 | - | - |
Gross Profit | 246,243 | 284,751 | 100,947 | 36 | - |
Selling, General & Admin | 181,804 | 153,399 | 50,157 | 536.42 | 68.16 |
Amortization of Goodwill & Intangibles | 55,989 | 55,989 | 9,331 | - | - |
Other Operating Expenses | 1,310 | 772.92 | - | - | - |
Operating Expenses | 249,039 | 218,537 | 61,221 | 682.63 | 68.16 |
Operating Income | -2,795 | 66,214 | 39,725 | -646.63 | -68.16 |
Interest Expense | -380.83 | -571.75 | -5,149 | -3,220 | -10.98 |
Interest & Investment Income | 15,606 | 11,505 | 9,945 | 2,904 | 52.24 |
Other Non Operating Income (Expenses) | -226.65 | -904.65 | -826.18 | -110.16 | - |
Pretax Income | 12,203 | 76,243 | 43,695 | -1,072 | -26.9 |
Income Tax Expense | 27,888 | 27,182 | 728.98 | 4.7 | - |
Earnings From Continuing Operations | -15,685 | 49,060 | 42,966 | -1,077 | -26.9 |
Minority Interest in Earnings | 13.82 | -5.62 | 752.94 | 581.12 | - |
Net Income | -15,672 | 49,055 | 43,719 | -495.9 | -26.9 |
Net Income to Common | -15,672 | 49,055 | 43,719 | -495.9 | -26.9 |
Net Income Growth | - | 12.20% | - | - | - |
Shares Outstanding (Basic) | 14,703 | 13,612 | 5,308 | 500 | 500 |
Shares Outstanding (Diluted) | 14,703 | 13,612 | 5,308 | 500 | 500 |
Shares Change | 27.18% | 156.43% | 961.64% | - | - |
EPS (Basic) | -1.07 | 3.60 | 8.24 | -0.99 | -0.05 |
EPS (Diluted) | -1.07 | 3.60 | 8.24 | -0.99 | -0.05 |
EPS Growth | - | -56.24% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -43,190 | 95,781 | -26,149 | -248,398 | -45.61 |
Free Cash Flow Per Share | -2.94 | 7.04 | -4.93 | -496.80 | -0.09 |
Gross Margin | 100.00% | 100.00% | 99.66% | 100.00% | - |
Operating Margin | -1.14% | 23.25% | 39.22% | -1796.21% | - |
Profit Margin | -6.36% | 17.23% | 43.16% | -1377.50% | - |
Free Cash Flow Margin | -17.54% | 33.64% | -25.82% | -689995.08% | - |
EBITDA | 2,741 | 70,414 | 40,076 | -645.37 | - |
EBITDA Margin | 1.11% | 24.73% | 39.57% | - | - |
D&A For EBITDA | 5,536 | 4,199 | 350.85 | 1.26 | - |
EBIT | -2,795 | 66,214 | 39,725 | -646.63 | -68.16 |
EBIT Margin | -1.14% | 23.25% | 39.22% | - | - |
Effective Tax Rate | 228.54% | 35.65% | 1.67% | - | - |