PT Charoen Pokphand Indonesia Tbk (IDX:CPIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,770.00
-160.00 (-3.25%)
Aug 1, 2025, 4:14 PM WIB

BM Technologies Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
67,577,70267,477,99261,615,85056,867,54451,698,24942,518,782
Upgrade
Revenue Growth (YoY)
6.11%9.51%8.35%10.00%21.59%0.04%
Upgrade
Cost of Revenue
57,261,13956,763,52053,406,43549,005,31643,469,94334,283,382
Upgrade
Gross Profit
10,316,56310,714,4728,209,4157,862,2288,228,3068,235,400
Upgrade
Selling, General & Admin
4,624,0964,532,2464,240,4803,869,7813,456,6182,825,475
Upgrade
Other Operating Expenses
83,298270,831310,032189,705-46,551291,132
Upgrade
Operating Expenses
4,707,3944,803,0774,550,5124,059,4863,410,0673,116,607
Upgrade
Operating Income
5,609,1695,911,3953,658,9033,802,7424,818,2395,118,793
Upgrade
Interest Expense
-624,178-675,643-642,514-366,971-239,859-368,057
Upgrade
Interest & Investment Income
98,26644,02528,11721,55539,84366,601
Upgrade
Currency Exchange Gain (Loss)
29,145-43,43711,885-48,469-12,1106,448
Upgrade
Other Non Operating Income (Expenses)
-26,467-56,010-55,209-53,335-88,692-75,176
Upgrade
EBT Excluding Unusual Items
5,085,9355,180,3303,001,1823,355,5224,517,4214,748,609
Upgrade
Gain (Loss) on Sale of Assets
138,91882,893-1,615215,353137,15120,600
Upgrade
Asset Writedown
-6,869-6,869-2,682-33,695-7,584-1,511
Upgrade
Legal Settlements
-----13,442-
Upgrade
Pretax Income
5,224,4365,256,3542,996,8853,537,1804,633,5464,767,698
Upgrade
Income Tax Expense
1,376,3921,544,753678,797606,8231,014,536921,865
Upgrade
Earnings From Continuing Operations
3,848,0443,711,6012,318,0882,930,3573,619,0103,845,833
Upgrade
Minority Interest in Earnings
-2,8081,325496-2,0151,951-3,750
Upgrade
Net Income
3,845,2363,712,9262,318,5842,928,3423,620,9613,842,083
Upgrade
Net Income to Common
3,845,2363,712,9262,318,5842,928,3423,620,9613,842,083
Upgrade
Net Income Growth
42.01%60.14%-20.82%-19.13%-5.75%5.42%
Upgrade
Shares Outstanding (Basic)
16,39016,39816,39816,39816,39816,398
Upgrade
Shares Outstanding (Diluted)
16,39016,39816,39816,39816,39816,398
Upgrade
EPS (Basic)
234.60226.43141.39178.58220.82234.30
Upgrade
EPS (Diluted)
234.60226.43141.39178.58220.82234.30
Upgrade
EPS Growth
42.07%60.14%-20.82%-19.13%-5.75%5.42%
Upgrade
Free Cash Flow
4,557,1843,531,2721,825,677-862,212-685,3953,033,381
Upgrade
Free Cash Flow Per Share
278.04215.35111.33-52.58-41.80184.99
Upgrade
Dividend Per Share
--130.000-108.000112.000
Upgrade
Dividend Growth
-----3.57%38.27%
Upgrade
Gross Margin
15.27%15.88%13.32%13.83%15.92%19.37%
Upgrade
Operating Margin
8.30%8.76%5.94%6.69%9.32%12.04%
Upgrade
Profit Margin
5.69%5.50%3.76%5.15%7.00%9.04%
Upgrade
Free Cash Flow Margin
6.74%5.23%2.96%-1.52%-1.33%7.13%
Upgrade
EBITDA
7,001,1697,307,3114,874,9484,943,9395,803,7185,992,966
Upgrade
EBITDA Margin
10.36%10.83%7.91%8.69%11.23%14.09%
Upgrade
D&A For EBITDA
1,392,0001,395,9161,216,0451,141,197985,479874,173
Upgrade
EBIT
5,609,1695,911,3953,658,9033,802,7424,818,2395,118,793
Upgrade
EBIT Margin
8.30%8.76%5.94%6.69%9.32%12.04%
Upgrade
Effective Tax Rate
26.35%29.39%22.65%17.16%21.89%19.34%
Upgrade
Advertising Expenses
-278,29697,96377,30078,37453,619
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.