PT Charoen Pokphand Indonesia Tbk (IDX:CPIN)
Indonesia · Delayed Price · Currency is IDR 3,150.00
+50.00 (1.61%)
Aug 12, 2026, 4:14 PM WIB
IDX:CPIN Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 77,061,799 | 70,704,988 | 67,477,992 | 61,615,850 | 56,867,544 | 51,698,249 |
Revenue Growth | 14.03% | 4.78% | 9.51% | 8.35% | 10.00% | 21.59% |
Gross Profit Gross Profit Growth | 15,010,336 | 12,889,848 | 10,714,472 | 8,209,415 | 7,862,228 | 8,228,306 |
Operating Income Operating Income Growth | 10,108,294 | 8,133,111 | 5,987,419 | 3,658,903 | 3,802,742 | 4,818,239 |
Net Income Net Income Growth | 7,451,803 | 5,643,863 | 3,712,926 | 2,318,584 | 2,928,342 | 3,620,961 |
Earnings Per Share EPS Growth | 454.43 | 344.18 | 226.43 | 141.39 | 178.58 | 220.82 |
EPS Growth | 93.79% | 52.01% | 60.14% | -20.82% | -19.13% | -5.75% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Others Others Growth | 8,303,322 | 8,343,437 | 7,280,106 | 6,529,387 | 4,495,796 | 3,685,305 |
Processed Chicken Processed Chicken Growth | 11,116,419 | 10,934,615 | 11,944,927 | 10,011,620 | 8,364,668 | 6,937,441 |
Broiler Broiler Growth | 42,026,652 | 40,501,106 | 41,674,339 | 37,180,260 | 35,449,724 | 29,336,302 |
Feed Feed Growth | 56,498,825 | 52,150,180 | 50,639,012 | 49,426,940 | 44,750,804 | 39,536,962 |
Elimination Elimination Growth | -51,891,092 | -50,745,999 | -53,480,778 | -48,719,301 | -44,536,071 | -36,303,083 |
Day-Old Chicks Day-Old Chicks Growth | 11,007,672 | 9,521,649 | 9,420,386 | 7,186,944 | 8,342,623 | 8,505,322 |
Total Total Growth | 77,061,798 | 70,704,988 | 67,477,992 | 61,615,850 | 56,867,544 | 51,698,249 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,822,205 | 4,863,756 | 4,846,038 | 2,682,313 | 2,397,093 | 2,020,764 |
Total Debt Total Debt Growth | 9,848,829 | 6,662,141 | 8,533,263 | 9,577,020 | 9,343,250 | 6,282,445 |
Net Cash (Debt) Net Cash Growth | -4,026,624 | -1,798,385 | -3,687,225 | -6,894,707 | -6,946,157 | -4,261,681 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -245.56 | -109.67 | -224.86 | -420.46 | -423.60 | -259.89 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,366,489 | 5,773,901 | 4,305,814 | 3,146,254 | 1,673,887 | 2,121,905 |
Capital Expenditures CapEx Growth | -1,942,266 | -1,731,076 | -774,542 | -1,320,577 | -2,536,099 | -2,807,300 |
Free Cash Flow Free Cash Flow Growth | 3,424,223 | 4,042,825 | 3,531,272 | 1,825,677 | -862,212 | -685,395 |
Free Cash Flow Growth | -24.86% | 14.49% | 93.42% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.48% | 18.23% | 15.88% | 13.32% | 13.83% | 15.92% |
Operating Margin | 13.12% | 11.50% | 8.87% | 5.94% | 6.69% | 9.32% |
Pretax Margin | 12.98% | 10.91% | 7.79% | 4.86% | 6.22% | 8.96% |
Profit Margin | 9.67% | 7.98% | 5.50% | 3.76% | 5.15% | 7.00% |
FCF Margin | 4.44% | 5.72% | 5.23% | 2.96% | -1.52% | -1.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 180.000 | 180.000 | 108.000 | 130.000 | - | 108.000 |
Dividend Per Share Growth | 66.67% | 66.67% | -16.92% | - | - | -3.57% |
Dividend Yield | 5.81% | 4.18% | 2.43% | 2.78% | - | 2.03% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.93 | 13.10 | 21.02 | 35.54 | 31.64 | 26.95 |
Forward PE | 8.40 | 16.24 | 20.55 | 20.09 | 19.38 | 21.64 |
P/FCF Ratio | 15.08 | 18.29 | 22.10 | 45.13 | - | - |
PS Ratio | 0.67 | 1.05 | 1.16 | 1.34 | 1.63 | 1.89 |