IDX:CPIN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	72,315,180	78,054,480	82,399,950	92,648,700	97,568,100	106,996,950
Market Cap Growth	-5.36%	-5.27%	-11.06%	-5.04%	-8.81%	0.39%
Enterprise Value	75,027,236	84,448,437	87,910,521	99,774,173	101,439,935	109,731,181
Last Close Price	4410.00	4654.87	4885.67	5391.61	5564.33	5993.58
PE Ratio	15.42	21.02	35.54	31.64	26.95	27.85
Forward PE	14.83	20.55	20.09	19.38	21.64	31.86
PS Ratio	1.06	1.16	1.34	1.63	1.89	2.52
PB Ratio	2.27	2.58	3.05	3.52	3.88	4.58
P/TBV Ratio	2.30	2.62	3.10	3.58	3.95	4.68
P/FCF Ratio	15.69	22.10	45.13	-	-	35.27
P/OCF Ratio	11.57	18.13	26.19	55.35	45.98	22.08
PEG Ratio	1.02	1.14	0.98	1.07	43.28	127.43
EV/Sales Ratio	1.10	1.25	1.43	1.76	1.96	2.58
EV/EBITDA Ratio	8.48	11.56	18.03	20.18	17.48	18.31
EV/EBIT Ratio	10.39	14.29	24.03	26.24	21.05	21.44
EV/FCF Ratio	16.28	23.91	48.15	-	-	36.17
Debt / Equity Ratio	0.23	0.28	0.35	0.36	0.25	0.19
Debt / EBITDA Ratio	0.82	1.13	1.87	1.80	1.05	0.72
Debt / FCF Ratio	1.58	2.42	5.25	-	-	1.47
Net Debt / Equity Ratio	0.08	0.12	0.26	0.26	0.17	0.07
Net Debt / EBITDA Ratio	0.31	0.51	1.41	1.41	0.73	0.26
Net Debt / FCF Ratio	0.59	1.04	3.78	-8.06	-6.22	0.52
Asset Turnover	1.58	1.61	1.53	1.51	1.55	1.41
Inventory Turnover	5.78	6.08	5.84	5.89	6.51	5.96
Quick Ratio	0.93	0.82	0.41	0.42	0.49	0.91
Current Ratio	2.83	2.48	1.65	1.76	2.01	2.53
Return on Equity (ROE)	15.43%	12.95%	8.69%	11.39%	14.92%	17.38%
Return on Assets (ROA)	10.42%	8.82%	5.66%	6.31%	9.04%	10.62%
Return on Invested Capital (ROIC)	14.28%	12.29%	8.42%	10.05%	13.85%	16.92%
Return on Capital Employed (ROCE)	20.20%	17.30%	12.30%	12.80%	17.50%	19.80%
Earnings Yield	6.49%	4.76%	2.81%	3.16%	3.71%	3.59%
FCF Yield	6.37%	4.52%	2.22%	-0.93%	-0.70%	2.83%
Dividend Yield	2.49%	2.32%	2.66%	-	1.94%	1.87%
Payout Ratio	37.75%	13.25%	70.72%	60.48%	50.72%	34.57%
Total Shareholder Return	2.48%	2.32%	2.66%	-	1.94%	1.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.