PT Charoen Pokphand Indonesia Tbk (IDX: CPIN)

IDX: CPIN Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	76,414,680	82,399,950	92,648,700	97,568,100	106,996,950	106,587,000
Market Cap Growth	-13.36%	-11.06%	-5.04%	-8.81%	0.38%	-10.03%
Enterprise Value	82,808,637	87,910,521	99,774,173	101,439,935	109,731,181	110,040,917
Last Close Price	4660.00	4996.01	5513.38	5690.00	6128.94	6025.05
PE Ratio	37.65	35.54	31.64	26.95	27.85	29.24
Forward PE	19.94	20.09	19.38	21.64	31.86	27.16
PS Ratio	1.19	1.34	1.63	1.89	2.52	2.51
PB Ratio	2.64	3.05	3.52	3.88	4.58	5.10
P/TBV Ratio	2.71	3.10	3.58	3.95	4.68	5.22
P/FCF Ratio	37.45	45.13	-	-	35.27	167.99
P/OCF Ratio	28.38	26.19	55.35	45.98	22.08	31.35
PEG Ratio	1.10	0.98	1.07	43.28	127.43	-
EV/Sales Ratio	1.29	1.43	1.75	1.96	2.58	2.59
EV/EBITDA Ratio	16.55	18.04	20.18	17.48	18.31	18.93
EV/EBIT Ratio	24.13	24.05	26.24	21.05	21.44	22.27
EV/FCF Ratio	40.58	48.15	-	-	36.17	173.44
Debt / Equity Ratio	0.33	0.35	0.35	0.25	0.19	0.24
Debt / EBITDA Ratio	1.93	1.87	1.80	1.05	0.72	0.87
Debt / FCF Ratio	4.74	5.25	-	-	1.47	7.96
Asset Turnover	1.51	1.52	1.51	1.55	1.41	1.50
Inventory Turnover	5.95	5.84	5.88	6.51	5.96	5.94
Quick Ratio	0.54	0.41	0.42	0.49	0.91	0.82
Current Ratio	2.06	1.65	1.76	2.01	2.53	2.54
Return on Equity (ROE)	7.00%	8.69%	11.38%	14.92%	17.38%	18.08%
Return on Assets (ROA)	5.05%	5.65%	6.31%	9.04%	10.62%	10.88%
Return on Capital (ROIC)	5.59%	6.32%	7.08%	10.17%	11.90%	12.41%
Earnings Yield	2.66%	2.81%	3.16%	3.71%	3.59%	3.42%
FCF Yield	2.67%	2.22%	-0.93%	-0.70%	2.84%	0.60%
Dividend Yield	2.79%	2.60%	-	1.90%	1.83%	1.34%
Payout Ratio	105.02%	70.72%	60.48%	50.72%	34.57%	53.09%
Total Shareholder Return	2.79%	2.60%	-	1.90%	1.83%	1.34%

Source: S&P Capital IQ. Standard template. Financial Sources.